| 2,949 | 3,074 | 2,850 | 3,454 | 3,572 | 2,758 | |
| 0.24% | 7.86% | -17.49% | -3.30% | 29.51% | 4.39% | |
| 2,518 | 2,551 | 2,380 | 2,622 | 2,677 | 2,137 | |
| 431 | 523 | 470 | 832 | 895 | 621 | |
| 253 | 261 | 240 | 228 | 264 | 272 | |
| 14 | 14 | 12 | 12 | 13 | 12 | |
| 12 | 12 | 10 | - | - | - | |
| 289 | 296 | 272 | 273 | 313 | 320 | |
| 142 | 227 | 198 | 559 | 582 | 301 | |
| -200 | -197 | -183 | -125 | -157 | -189 | |
Interest & Investment Income | 7 | 10 | 18 | 9 | 7 | 8 | |
Currency Exchange Gain (Loss) | 13 | 8 | 6 | -3 | 16 | 4 | |
Other Non Operating Income (Expenses) | -2 | 28 | 8 | -26 | 9 | 8 | |
EBT Excluding Unusual Items | -40 | 76 | 47 | 414 | 457 | 132 | |
Merger & Restructuring Charges | -128 | - | - | - | -18 | -27 | |
Gain (Loss) on Sale of Assets | - | - | -1 | - | - | - | |
| - | - | - | -85 | - | - | |
| -3 | -3 | - | -21 | -65 | -2 | |
| -171 | 73 | 46 | 308 | 374 | 114 | |
| 79 | 126 | 243 | -192 | 71 | -881 | |
Earnings From Continuing Operations | -250 | -53 | -197 | 500 | 303 | 995 | |
| -250 | -53 | -197 | 500 | 303 | 995 | |
Minority Interest in Earnings | -1 | 4 | -3 | -3 | -17 | -26 | |
| -251 | -49 | -200 | 497 | 286 | 969 | |
| -251 | -49 | -200 | 497 | 286 | 969 | |
| - | - | - | 73.78% | -70.48% | - | |
Shares Outstanding (Basic) | 158 | 158 | 156 | 155 | 152 | 143 | |
Shares Outstanding (Diluted) | 158 | 158 | 156 | 157 | 158 | 145 | |
| 0.18% | 0.91% | -0.45% | -0.53% | 9.00% | 3.61% | |
| -1.59 | -0.31 | -1.28 | 3.21 | 1.88 | 6.76 | |
| -1.59 | -0.31 | -1.28 | 3.16 | 1.81 | 6.69 | |
| - | - | - | 74.59% | -72.95% | - | |
| -255 | -79 | -87 | 170 | 468 | 160 | |
| -1.61 | -0.50 | -0.56 | 1.08 | 2.96 | 1.10 | |
| 0.500 | 0.500 | 0.500 | 0.500 | 0.360 | 0.280 | |
| - | - | - | 38.89% | 28.57% | 55.56% | |
| 14.62% | 17.01% | 16.49% | 24.09% | 25.06% | 22.52% | |
| 4.81% | 7.38% | 6.95% | 16.18% | 16.29% | 10.91% | |
| -8.51% | -1.59% | -7.02% | 14.39% | 8.01% | 35.13% | |
| -8.65% | -2.57% | -3.05% | 4.92% | 13.10% | 5.80% | |
| 420 | 504 | 458 | 828 | 879 | 605 | |
| 14.24% | 16.40% | 16.07% | 23.97% | 24.61% | 21.94% | |
| 278 | 277 | 260 | 269 | 297 | 304 | |
| 142 | 227 | 198 | 559 | 582 | 301 | |
| 4.81% | 7.38% | 6.95% | 16.18% | 16.29% | 10.91% | |
| - | 172.60% | 528.26% | - | 18.98% | - | |