| 3,038 | 3,074 | 2,850 | 3,454 | 3,572 | 2,758 | |
| 4.18% | 7.86% | -17.49% | -3.30% | 29.51% | 4.39% | |
| 2,544 | 2,559 | 2,388 | 2,622 | 2,677 | 2,137 | |
| 494 | 515 | 462 | 832 | 895 | 621 | |
| 246 | 251 | 232 | 228 | 264 | 272 | |
| 14 | 14 | 12 | 12 | 13 | 12 | |
| 290 | 295 | 276 | 273 | 313 | 320 | |
| 204 | 220 | 186 | 559 | 582 | 301 | |
| -167 | -167 | -158 | -125 | -157 | -189 | |
Interest & Investment Income | 8 | 10 | 18 | 9 | 7 | 8 | |
Currency Exchange Gain (Loss) | -2 | 1 | 6 | -3 | 16 | 4 | |
Other Non Operating Income (Expenses) | 11 | 12 | -3 | -26 | 9 | 8 | |
EBT Excluding Unusual Items | 54 | 76 | 49 | 414 | 457 | 132 | |
Merger & Restructuring Charges | -86 | - | - | - | -18 | -27 | |
| - | - | - | -85 | - | - | |
| -3 | -3 | - | -21 | -65 | -2 | |
| -35 | 73 | 49 | 308 | 374 | 114 | |
| 121 | 127 | 363 | -192 | 71 | -881 | |
Earnings From Continuing Operations | -156 | -54 | -314 | 500 | 303 | 995 | |
| -156 | -54 | -314 | 500 | 303 | 995 | |
Minority Interest in Earnings | 6 | 6 | -2 | -3 | -17 | -26 | |
| -150 | -48 | -316 | 497 | 286 | 969 | |
| -150 | -48 | -316 | 497 | 286 | 969 | |
| - | - | - | 73.78% | -70.48% | - | |
Shares Outstanding (Basic) | 158 | 158 | 156 | 155 | 152 | 143 | |
Shares Outstanding (Diluted) | 158 | 158 | 156 | 157 | 158 | 145 | |
| 0.69% | 0.91% | -0.45% | -0.53% | 9.00% | 3.61% | |
| -0.95 | -0.30 | -2.02 | 3.21 | 1.88 | 6.76 | |
| -0.95 | -0.31 | -2.02 | 3.16 | 1.81 | 6.69 | |
| - | - | - | 74.59% | -72.95% | - | |
| -107 | -70 | -77 | 170 | 468 | 160 | |
| -0.68 | -0.44 | -0.49 | 1.08 | 2.96 | 1.10 | |
| 0.500 | 0.500 | 0.500 | 0.500 | 0.360 | 0.280 | |
| - | - | - | 38.89% | 28.57% | 55.56% | |
| 16.26% | 16.75% | 16.21% | 24.09% | 25.06% | 22.52% | |
| 6.71% | 7.16% | 6.53% | 16.18% | 16.29% | 10.91% | |
| -4.94% | -1.56% | -11.09% | 14.39% | 8.01% | 35.13% | |
| -3.52% | -2.28% | -2.70% | 4.92% | 13.10% | 5.80% | |
| 488 | 505 | 461 | 828 | 879 | 605 | |
| 16.06% | 16.43% | 16.18% | 23.97% | 24.61% | 21.94% | |
| 284 | 285 | 275 | 269 | 297 | 304 | |
| 204 | 220 | 186 | 559 | 582 | 301 | |
| 6.71% | 7.16% | 6.53% | 16.18% | 16.29% | 10.91% | |
| - | 173.97% | 740.82% | - | 18.98% | - | |