| 199 | 151 | 273 | 164 | 228 |
Cash & Short-Term Investments | 199 | 151 | 273 | 164 | 228 |
| 31.79% | -44.69% | 66.46% | -28.07% | -63.17% |
| 289 | 266 | 290 | 377 | 631 |
| 1 | 2 | 10 | 6 | 6 |
| 290 | 268 | 300 | 383 | 637 |
| 1,652 | 1,551 | 1,421 | 1,278 | 1,048 |
| 124 | 185 | 142 | 135 | 136 |
| 2,265 | 2,155 | 2,135 | 1,960 | 2,049 |
Net Property, Plant & Equipment | 2,788 | 2,683 | 2,621 | 2,667 | 2,542 |
| 214 | 244 | 243 | 250 | 217 |
| 950 | 956 | 1,135 | 1,429 | 1,179 |
|
| 481 | 499 | 461 | 486 | 438 |
| 274 | 247 | 230 | 252 | 328 |
| 101 | 65 | 11 | 50 | - |
Current Portion of Long-Term Debt | 39 | 35 | 27 | 24 | 18 |
Current Portion of Leases | 22 | 24 | 24 | 20 | 26 |
Other Current Liabilities | 2 | 4 | - | 18 | 12 |
Total Current Liabilities | 919 | 874 | 753 | 850 | 822 |
| 3,132 | 2,759 | 2,786 | 2,464 | 2,558 |
| 148 | 107 | 103 | 110 | 55 |
Other Long-Term Liabilities | 569 | 507 | 512 | 479 | 510 |
Total Long-Term Liabilities | 3,849 | 3,373 | 3,401 | 3,053 | 3,123 |
|
| 2 | 2 | 2 | 2 | 2 |
Additional Paid-in Capital | 2,103 | 2,084 | 2,064 | 2,043 | 2,067 |
Accumulated Other Comprehensive Income | -717 | -880 | -814 | -768 | -738 |
| 30 | 555 | 684 | 1,080 | 663 |
Total Common Shareholders' Equity | 1,418 | 1,761 | 1,936 | 2,357 | 1,994 |
| 31 | 30 | 44 | 46 | 48 |
| 1,449 | 1,791 | 1,980 | 2,403 | 2,042 |
Total Liabilities & Equity | 6,217 | 6,038 | 6,134 | 6,306 | 5,987 |
| 3,442 | 2,990 | 2,951 | 2,668 | 2,657 |
| -3,243 | -2,839 | -2,678 | -2,504 | -2,429 |
| -20.46 | -17.99 | -17.12 | -15.94 | -15.38 |
| 1,418 | 1,761 | 1,936 | 2,357 | 1,994 |
| 8.95 | 11.16 | 12.38 | 15.00 | 12.62 |
| 1,204 | 1,517 | 1,693 | 2,107 | 1,777 |
Tangible Book Value Per Share | 7.60 | 9.61 | 10.83 | 13.41 | 11.25 |