Tronox Holdings plc (TROX)
NYSE: TROX · Real-Time Price · USD
11.98
+0.30 (2.53%)
Nov 21, 2024, 2:23 PM EST - Market open

Tronox Holdings Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
42-200384286969-109
Upgrade
Depreciation & Amortization
302294295297304280
Upgrade
Other Amortization
14131311108
Upgrade
Stock-Based Compensation
242226313032
Upgrade
Other Operating Activities
-22243-98133-806143
Upgrade
Change in Accounts Receivable
-14422110-108-4978
Upgrade
Change in Inventory
-21-151-24453-21-59
Upgrade
Change in Accounts Payable
100-52-13531767
Upgrade
Change in Income Taxes
-11-2459-2-13
Upgrade
Change in Other Net Operating Assets
3477-25-97-15
Upgrade
Operating Cash Flow
318174485740355441
Upgrade
Operating Cash Flow Growth
58.21%-64.12%-34.46%108.45%-19.50%159.41%
Upgrade
Capital Expenditures
-312-261-428-272-195-198
Upgrade
Sale of Property, Plant & Equipment
30613212
Upgrade
Cash Acquisitions
------1,675
Upgrade
Divestitures
-----701
Upgrade
Other Investing Activities
---119
Upgrade
Investing Cash Flow
-282-255-415-269-229-1,186
Upgrade
Short-Term Debt Issued
-86142-13-
Upgrade
Long-Term Debt Issued
-4135432,472500222
Upgrade
Total Debt Issued
2834996852,472513222
Upgrade
Short-Term Debt Repaid
--148-113--13-
Upgrade
Long-Term Debt Repaid
--73-550-3,212-233-387
Upgrade
Total Debt Repaid
-305-221-663-3,212-246-387
Upgrade
Net Debt Issued (Repaid)
-2227822-740267-165
Upgrade
Issuance of Common Stock
---8--
Upgrade
Repurchase of Common Stock
-1--50-3-3-294
Upgrade
Common Dividends Paid
-80-80-80-58-40-27
Upgrade
Other Financing Activities
-15-12-29-84-10-152
Upgrade
Financing Cash Flow
-118186-137-877214-638
Upgrade
Foreign Exchange Rate Adjustments
44-1-10-3-2
Upgrade
Net Cash Flow
-78109-68-416337-1,385
Upgrade
Free Cash Flow
6-8757468160243
Upgrade
Free Cash Flow Growth
---87.82%192.50%-34.16%358.49%
Upgrade
Free Cash Flow Margin
0.19%-3.05%1.65%13.10%5.80%9.20%
Upgrade
Free Cash Flow Per Share
0.04-0.560.362.961.101.74
Upgrade
Cash Interest Paid
143143114---
Upgrade
Cash Income Tax Paid
365460471734
Upgrade
Levered Free Cash Flow
-19.13-109.6340.25523.63127182.38
Upgrade
Unlevered Free Cash Flow
93.38-4.25117.25610.75235.13300
Upgrade
Change in Net Working Capital
44187122-19192-71
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.