Trio-Tech International (TRT)

Trio-Tech International Income Statement

Financials in millions USD. Fiscal year is July - June.

Year Ending	TTM	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020	Jun 30, 2019
Operating Revenue	41.65	43.25	44.07	32.46	34.47	39.2
Revenue	41.65	43.25	44.07	32.46	34.47	39.2
Revenue Growth (YoY)	-9.48%	-1.85%	35.74%	-5.81%	-12.07%	-7.47%
Cost of Revenue	31.28	31.55	32.33	24.79	27.2	30.2
Gross Profit	10.37	11.71	11.73	7.67	7.27	9
Selling, General & Admin	9.04	9.07	9	7.38	7.74	7.88
Research & Development	0.39	0.4	0.38	0.36	0.36	0.35
Operating Expenses	9.43	9.47	9.38	7.73	8.1	8.22
Operating Income	0.94	2.24	2.35	-0.06	-0.83	0.78
Interest Expense	-0.09	-0.11	-0.12	-0.13	-0.23	-0.32
Interest & Investment Income	0.33	0.17	0.08	0.15	0.18	0.1
Currency Exchange Gain (Loss)	-0.01	-0.27	0.13	-0.07	-0.04	-0.14
Other Non Operating Income (Expenses)	0.33	0.35	0.47	0.27	0.25	0.28
EBT Excluding Unusual Items	1.51	2.39	2.91	0.16	-0.67	0.71
Gain (Loss) on Sale of Assets	-0.07	-0.01	-0	0	1.2	0.7
Asset Writedown	-	-	-	-1.58	-0.14	-
Other Unusual Items	-	-	0.15	0.52	0.72	-
Pretax Income	1.43	2.38	3.05	-0.9	1.11	1.41
Income Tax Expense	0.42	0.62	0.76	0.23	-0.01	-0.04
Earnings From Continuing Operations	1.01	1.76	2.3	-1.13	1.12	1.45
Earnings From Discontinued Operations	0.01	-0	0	-0.03	-0	-0
Net Income to Company	1.02	1.76	2.3	-1.16	1.12	1.45
Minority Interest in Earnings	-0.05	-0.21	0.1	0.56	-0.24	0.1
Net Income	0.97	1.54	2.4	-0.59	0.88	1.55
Net Income to Common	0.97	1.54	2.4	-0.59	0.88	1.55
Net Income Growth	-55.39%	-35.53%	-	-	-43.17%	30.49%
Shares Outstanding (Basic)	4	4	4	4	4	4
Shares Outstanding (Diluted)	4	4	4	4	4	4
Shares Change (YoY)	1.43%	-0.22%	10.77%	1.13%	-0.96%	-0.24%
EPS (Basic)	0.23	0.38	0.60	-0.16	0.24	0.42
EPS (Diluted)	0.23	0.37	0.57	-0.16	0.24	0.41
EPS Growth	-55.29%	-35.23%	-	-	-41.58%	29.27%
Free Cash Flow	3.58	3.61	0.66	0.53	1.99	1.61
Free Cash Flow Per Share	0.84	0.87	0.16	0.14	0.54	0.43
Gross Margin	24.89%	27.06%	26.63%	23.63%	21.08%	22.96%
Operating Margin	2.25%	5.17%	5.34%	-0.19%	-2.41%	1.99%
Profit Margin	2.33%	3.57%	5.44%	-1.82%	2.55%	3.94%
Free Cash Flow Margin	8.60%	8.35%	1.49%	1.62%	5.79%	4.12%
EBITDA	5.86	7.25	5.35	3	2.27	3.23
EBITDA Margin	14.07%	16.77%	12.15%	9.23%	6.58%	8.24%
D&A For EBITDA	4.92	5.02	3	3.06	3.1	2.45
EBIT	0.94	2.24	2.35	-0.06	-0.83	0.78
EBIT Margin	2.25%	5.17%	5.34%	-0.19%	-2.41%	1.99%
Effective Tax Rate	29.43%	26.11%	24.79%	-	-	-
Revenue as Reported	41.65	43.25	44.07	32.46	34.47	39.2

Source: S&P Capital IQ. Standard template. Financial Sources.