Trio-Tech International Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Operating Revenue	42.15	36.44	42.29	43.25	44.07	32.46
Other Revenue	0.04	0.04	0.03	-	-	-
Revenue	42.19	36.47	42.31	43.25	44.07	32.46
Revenue Growth (YoY)	0.10%	-13.80%	-2.17%	-1.85%	35.74%	-5.81%
Cost of Revenue	32.78	27.33	31.55	31.55	32.33	24.79
Gross Profit	9.41	9.14	10.76	11.71	11.73	7.67
Selling, General & Admin	8.94	8.61	9.23	9.07	9	7.38
Research & Development	0.39	0.38	0.39	0.4	0.38	0.36
Operating Expenses	9.33	8.99	9.62	9.47	9.38	7.73
Operating Income	0.08	0.15	1.14	2.24	2.35	-0.06
Interest Expense	-0.04	-0.05	-0.08	-0.11	-0.12	-0.13
Interest & Investment Income	0.27	0.31	0.37	0.17	0.08	0.15
Currency Exchange Gain (Loss)	-0.09	-0.67	-0.07	-0.27	0.13	-0.07
Other Non Operating Income (Expenses)	0.22	0.27	0.26	0.35	0.47	0.27
EBT Excluding Unusual Items	0.44	0.02	1.62	2.39	2.91	0.16
Gain (Loss) on Sale of Assets	0.09	0.1	-0.05	-0.01	-0	0
Asset Writedown	-	-	-	-	-	-1.58
Other Unusual Items	0.05	0.05	0.06	-	0.15	0.52
Pretax Income	0.58	0.17	1.63	2.38	3.05	-0.9
Income Tax Expense	0.18	0.17	0.49	0.62	0.76	0.23
Earnings From Continuing Operations	0.4	0.01	1.14	1.76	2.3	-1.13
Earnings From Discontinued Operations	-0.01	-0.01	-0	-0	0	-0.03
Net Income to Company	0.39	-	1.14	1.76	2.3	-1.16
Minority Interest in Earnings	-0.12	-0.04	-0.09	-0.21	0.1	0.56
Net Income	0.27	-0.04	1.05	1.54	2.4	-0.59
Net Income to Common	0.27	-0.04	1.05	1.54	2.4	-0.59
Net Income Growth	-53.42%	-	-32.00%	-35.53%	-	-
Shares Outstanding (Basic)	9	9	8	8	8	8
Shares Outstanding (Diluted)	9	9	9	8	8	8
Shares Change (YoY)	1.34%	1.51%	3.22%	-0.22%	10.78%	1.13%
EPS (Basic)	0.03	-0.00	0.13	0.19	0.30	-0.08
EPS (Diluted)	0.03	-0.01	0.12	0.18	0.29	-0.08
EPS Growth	-51.45%	-	-35.11%	-35.23%	-	-
Free Cash Flow	2.22	-0.6	2.18	3.61	0.66	0.53
Free Cash Flow Per Share	0.25	-0.07	0.25	0.43	0.08	0.07
Gross Margin	22.30%	25.07%	25.44%	27.06%	26.63%	23.63%
Operating Margin	0.18%	0.42%	2.69%	5.17%	5.34%	-0.19%
Profit Margin	0.65%	-0.11%	2.48%	3.57%	5.44%	-1.82%
Free Cash Flow Margin	5.25%	-1.63%	5.14%	8.35%	1.49%	1.62%
EBITDA	2.57	2.83	5.31	7.25	5.35	3
EBITDA Margin	6.10%	7.75%	12.54%	16.77%	12.15%	9.23%
D&A For EBITDA	2.5	2.67	4.17	5.02	3	3.06
EBIT	0.08	0.15	1.14	2.24	2.35	-0.06
EBIT Margin	0.18%	0.42%	2.69%	5.17%	5.34%	-0.19%
Effective Tax Rate	31.26%	97.11%	29.83%	26.11%	24.79%	-
Revenue as Reported	42.19	36.47	42.31	43.25	44.07	32.46

Updated Nov 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q