| 853.6 | 679.5 | 476.2 | 585.3 | 1,842 |
Cash & Short-Term Investments | 853.6 | 679.5 | 476.2 | 585.3 | 1,842 |
| 25.62% | 42.69% | -18.64% | -68.23% | 273.94% |
| 905 | 798.9 | 723 | 602.2 | 558 |
| 257.7 | 323.4 | 275.9 | 262.7 | 231.6 |
| 2,016 | 1,802 | 1,475 | 1,450 | 2,632 |
Net Property, Plant & Equipment | 258.4 | 203.5 | 199.3 | 218.2 | 247.7 |
| 3,099 | 3,258 | 3,515 | 3,676 | 3,771 |
| 5,260 | 5,144 | 5,176 | 5,551 | 5,526 |
| 480.2 | 577.7 | 739.4 | 771 | 459 |
|
| 349.9 | 294.6 | 251.3 | 250.4 | 270.2 |
| 196.9 | 70.6 | 89.6 | 114.6 | 114.6 |
Current Portion of Long-Term Debt | 196.9 | 70.6 | 89.6 | 114.6 | 114.6 |
Other Current Liabilities | 607.6 | 694.4 | 661.8 | 540.5 | 972.2 |
Total Current Liabilities | 1,154 | 1,060 | 1,003 | 905.5 | 1,357 |
| 4,907 | 5,077 | 5,251 | 5,556 | 6,251 |
Other Long-Term Liabilities | 506.3 | 529.8 | 746.1 | 935.9 | 1,021 |
Total Long-Term Liabilities | 5,413 | 5,606 | 5,997 | 6,491 | 7,272 |
|
| 2 | 2 | 2 | 2 | 2 |
| -370.3 | -334.6 | -302.9 | -284.5 | -252 |
Additional Paid-in Capital | 2,424 | 2,559 | 2,413 | 2,290 | 2,189 |
Accumulated Other Comprehensive Income | -340.2 | -367.2 | -260.9 | -284.5 | -285.4 |
| 2,724 | 2,358 | 2,157 | 2,447 | 2,255 |
Total Common Shareholders' Equity | 4,439 | 4,217 | 4,008 | 4,170 | 3,908 |
| 106.1 | 101.8 | 97.3 | 99.5 | 98.1 |
| 4,545 | 4,319 | 4,106 | 4,269 | 4,006 |
Total Liabilities & Equity | 11,113 | 10,985 | 11,105 | 11,666 | 12,635 |
| 5,301 | 5,218 | 5,430 | 5,785 | 6,481 |
| -4,447 | -4,538 | -4,954 | -5,199 | -4,638 |
| -22.62 | -23.07 | -25.61 | -26.93 | -24.03 |
| 4,439 | 4,217 | 4,008 | 4,170 | 3,908 |
| 22.58 | 21.44 | 20.72 | 21.59 | 20.25 |
| -3,919 | -4,185 | -4,683 | -5,057 | -5,388 |
Tangible Book Value Per Share | -19.93 | -21.28 | -24.21 | -26.19 | -27.92 |