| 56.87 | 34.1 | 32.4 | 12.59 | 36.83 | 45 |
| 138.06 | 73.53 | 50.57 | 107.92 | - | - |
Cash & Short-Term Investments | 194.93 | 107.62 | 82.97 | 120.51 | 36.83 | 45 |
| 197.63% | 29.71% | -31.15% | 227.21% | -18.16% | -21.48% |
| 3.37 | 1.81 | 4.58 | 2.11 | 1.13 | 1.27 |
| 198.3 | 109.43 | 87.55 | 122.62 | 37.96 | 46.27 |
Net Property, Plant & Equipment | 0.95 | 1.23 | 1.56 | 0.19 | 0.18 | 0.33 |
| 0.1 | 0.24 | 0.3 | 0.21 | 0.33 | 0.53 |
|
| 2.71 | 3.41 | 1.81 | 2.86 | 2.85 | 2.02 |
| 6.04 | 6.81 | 3.71 | 3.52 | 3.81 | 3.43 |
Current Portion of Long-Term Debt | - | - | - | 7 | 5.83 | - |
Current Portion of Leases | 0.3 | 0.29 | 0.31 | 0.03 | 0.12 | 0.11 |
Other Current Liabilities | - | - | - | - | 0.11 | - |
Total Current Liabilities | 9.04 | 10.51 | 5.82 | 13.4 | 12.72 | 5.56 |
| - | - | - | 2.15 | 8.65 | 13.95 |
| 0.53 | 0.75 | 1.03 | 0 | 0.02 | 0.14 |
Other Long-Term Liabilities | - | - | - | 0 | - | 0.2 |
Total Long-Term Liabilities | 0.53 | 0.75 | 1.03 | 2.16 | 8.68 | 14.29 |
|
| 0.13 | 0.09 | 0.07 | 0.06 | 0.03 | 0.02 |
Additional Paid-in Capital | 511.12 | 386.53 | 321.64 | 317.59 | 197.96 | 174.24 |
Accumulated Other Comprehensive Income | 0.03 | 0.06 | -0.03 | -0.12 | - | - |
| -321.49 | -287.05 | -239.13 | -210.07 | -180.92 | -146.98 |
| 189.79 | 99.64 | 82.55 | 107.46 | 17.08 | 27.28 |
Total Liabilities & Equity | 199.36 | 110.9 | 89.4 | 123.02 | 38.48 | 47.13 |
| 0.82 | 1.03 | 1.34 | 9.18 | 14.63 | 14.21 |
| 194.1 | 106.59 | 81.63 | 111.33 | 22.2 | 30.79 |
| 82.10% | 30.57% | -26.68% | 401.47% | -27.89% | -45.94% |
| 1.56 | 1.04 | 0.82 | 1.73 | 0.97 | 1.71 |
| 189.79 | 99.64 | 82.55 | 107.46 | 17.08 | 27.28 |
| 1.52 | 0.98 | 0.83 | 1.66 | 0.75 | 1.51 |
| 189.79 | 99.64 | 82.55 | 107.46 | 17.08 | 27.28 |
Tangible Book Value Per Share | 1.52 | 0.98 | 0.83 | 1.66 | 0.75 | 1.51 |