| 572.65 | 675.26 | 1,638 | 1,092 | 318.13 |
| 2,307 | 2,373 | 1,970 | 438.45 | 397.85 |
Cash & Short-Term Investments | 2,879 | 3,048 | 3,607 | 1,530 | 715.98 |
| -5.54% | -15.50% | 135.78% | 113.69% | -50.87% |
| 1,921 | 1,908 | 2,481 | 2,494 | 1,299 |
| 268.8 | 179.61 | 181.37 | 183.81 | 96.28 |
| 2,190 | 2,087 | 2,662 | 2,678 | 1,395 |
| 3,602 | 3,710 | 3,921 | 3,987 | 2,673 |
| 366.52 | 340.11 | 266.2 | 273.94 | 197.26 |
| 9,038 | 9,236 | 10,504 | 8,469 | 4,981 |
Net Property, Plant & Equipment | 6,350 | 6,270 | 6,210 | 5,668 | 5,934 |
| 1,357 | 1,358 | 1,377 | 1,333 | 1,372 |
| 2,319 | 2,549 | 2,014 | 1,661 | 1,704 |
| 973.38 | 1,037 | 975.57 | 420.59 | 451.44 |
|
| 872.91 | 880.26 | 1,108 | 1,179 | 845.26 |
| 305.35 | 426 | 535.13 | 682.33 | 219.5 |
Current Portion of Leases | 48.35 | 44.49 | 37.84 | 28.56 | 34.59 |
| 168.83 | 206.2 | 263.66 | 242.91 | 92.44 |
Other Current Liabilities | 950.95 | 1,080 | 957.78 | 655.17 | 367.86 |
Total Current Liabilities | 2,346 | 2,637 | 2,902 | 2,788 | 1,560 |
| 0.37 | 11.4 | 48.3 | 46.43 | 111.43 |
| 94.9 | 100.44 | 96.6 | 83.62 | 82.69 |
Other Long-Term Liabilities | 801.37 | 887.8 | 1,004 | 597.34 | 589.96 |
Total Long-Term Liabilities | 896.64 | 999.63 | 1,149 | 727.39 | 784.08 |
|
Total Common Shareholders' Equity | 16,599 | 16,593 | 16,843 | 13,906 | 11,961 |
| 229.88 | 220.58 | 187.47 | 128.73 | 145.12 |
| 16,829 | 16,814 | 17,030 | 14,034 | 12,106 |
Total Liabilities & Equity | 20,072 | 20,450 | 21,082 | 17,550 | 14,449 |
| 448.97 | 582.32 | 717.87 | 840.94 | 448.22 |
| 2,430 | 2,466 | 2,890 | 689.04 | 267.76 |
| -1.44% | -14.66% | 319.37% | 157.34% | -53.90% |
| 4.60 | 4.37 | 4.90 | 1.17 | 0.45 |
| 16,599 | 16,593 | 16,843 | 13,906 | 11,961 |
| 31.44 | 29.43 | 28.57 | 23.56 | 20.26 |
| 15,242 | 15,236 | 15,466 | 12,573 | 10,588 |
Tangible Book Value Per Share | 28.87 | 27.03 | 26.24 | 21.30 | 17.94 |