| 82.05 | 77.43 | 63.15 | 51.32 | 52.54 | 51.34 | |
Interest Income on Investments | 17.24 | 17.4 | 16.8 | 7.18 | 2.42 | 4.24 | |
| 99.3 | 94.83 | 79.95 | 58.51 | 54.96 | 55.58 | |
Interest Paid on Deposits | 31.75 | 29.66 | 11.3 | 2.66 | 3.01 | 4.64 | |
Interest Paid on Borrowings | 0.83 | 1 | 0.29 | 0.02 | 0.09 | 0.07 | |
| 32.59 | 30.66 | 11.59 | 2.67 | 3.1 | 4.7 | |
| 66.71 | 64.17 | 68.36 | 55.83 | 51.86 | 50.88 | |
Net Interest Income Growth (YoY) | 2.47% | -6.13% | 22.43% | 7.67% | 1.92% | -0.54% | |
Gain (Loss) on Sale of Assets | 0 | 0 | 0.02 | -0.01 | - | 0.1 | |
Gain (Loss) on Sale of Investments | 0.07 | 0.07 | 0.08 | -0.1 | -0 | 0.12 | |
Other Non-Interest Income | 6.66 | 6.69 | 6.99 | 7.25 | 7.35 | 6.94 | |
Total Non-Interest Income | 11.11 | 11.14 | 11.16 | 12.61 | 17.16 | 17.29 | |
Non-Interest Income Growth (YoY) | -1.09% | -0.19% | -11.51% | -26.51% | -0.72% | 29.91% | |
Revenues Before Loan Losses | 77.82 | 75.31 | 79.52 | 68.45 | 69.02 | 68.17 | |
Provision for Loan Losses | 1.01 | 1.15 | 2.13 | 0.27 | - | 3.7 | |
| 76.81 | 74.15 | 77.39 | 68.18 | 69.02 | 64.47 | |
| 2.71% | -4.18% | 13.51% | -1.22% | 7.06% | 0.00% | |
Salaries and Employee Benefits | 23.41 | 23.34 | 23.24 | 20.57 | 18.58 | 18.14 | |
| 3.58 | 3.62 | 3.56 | 3.37 | 3.55 | 3.59 | |
Federal Deposit Insurance | 0.85 | 0.83 | 0.71 | 0.51 | 0.42 | 0.2 | |
Amortization of Goodwill & Intangibles | 0.2 | 0.23 | 0.27 | 0.32 | 0.36 | 0.41 | |
Selling, General & Administrative | 8.19 | 7.65 | 7.62 | 6.36 | 5.3 | 5.18 | |
Other Non-Interest Expense | 7.58 | 7.56 | 7.49 | 7.01 | 6.01 | 5.92 | |
Total Non-Interest Expense | 44.39 | 43.75 | 43.39 | 38.61 | 34.59 | 34.16 | |
EBT Excluding Unusual Items | 32.42 | 30.41 | 33.99 | 29.56 | 34.43 | 30.31 | |
| 32.42 | 30.41 | 33.99 | 29.56 | 34.43 | 30.31 | |
| 6.53 | 6.12 | 6.88 | 5.96 | 6.85 | 6.04 | |
| 25.89 | 24.28 | 27.12 | 23.6 | 27.58 | 24.27 | |
| 25.89 | 24.28 | 27.12 | 23.6 | 27.58 | 24.27 | |
| 3.77% | -10.45% | 14.91% | -14.44% | 13.66% | 1.04% | |
| 8 | 8 | 8 | 8 | 8 | 8 | |
Diluted Shares Outstanding | 8 | 8 | 8 | 8 | 8 | 8 | |
| -2.00% | -2.03% | -1.61% | -0.72% | 0.26% | -0.54% | |
| 3.25 | 3.02 | 3.32 | 2.84 | 3.31 | 2.91 | |
| 3.25 | 3.01 | 3.29 | 2.82 | 3.27 | 2.88 | |
| 6.24% | -8.51% | 16.67% | -13.76% | 13.54% | 1.41% | |
| 0.980 | 0.950 | 0.910 | 0.870 | 0.830 | 0.750 | |
| 5.38% | 4.40% | 4.60% | 4.82% | 10.67% | 29.31% | |
| 20.13% | 20.14% | 20.23% | 20.17% | 19.88% | 19.92% | |