Taiwan Semiconductor Manufacturing Company Limited (TSM)
NYSE: TSM · Real-Time Price · USD
196.14
-1.54 (-0.78%)
At close: May 28, 2025, 4:00 PM
200.70
+4.56 (2.32%)
After-hours: May 28, 2025, 7:59 PM EDT
TSMC Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,140,917 | 2,894,308 | 2,161,736 | 2,263,891 | 1,587,415 | 1,339,255 | Upgrade
|
| Revenue Growth (YoY) | 39.86% | 33.89% | -4.51% | 42.61% | 18.53% | 25.17% | Upgrade
|
| Cost of Revenue | 1,337,674 | 1,269,954 | 986,625 | 915,536 | 767,878 | 628,125 | Upgrade
|
| Gross Profit | 1,803,243 | 1,624,354 | 1,175,111 | 1,348,355 | 819,537 | 711,130 | Upgrade
|
| Selling, General & Admin | 106,279 | 96,888 | 71,464 | 63,445 | 44,488 | 35,570 | Upgrade
|
| Research & Development | 214,620 | 204,182 | 182,370 | 163,262 | 124,735 | 109,486 | Upgrade
|
| Other Operating Expenses | 1,078 | 79.71 | -188.69 | -422.34 | 59.05 | -531.3 | Upgrade
|
| Operating Expenses | 321,977 | 301,150 | 253,645 | 226,285 | 169,282 | 144,525 | Upgrade
|
| Operating Income | 1,481,266 | 1,323,204 | 921,466 | 1,122,070 | 650,255 | 566,605 | Upgrade
|
| Interest Expense | -10,474 | -10,495 | -11,999 | -11,750 | -5,414 | -2,082 | Upgrade
|
| Interest & Investment Income | 92,714 | 87,213 | 60,294 | 22,422 | 5,709 | 9,018 | Upgrade
|
| Earnings From Equity Investments | 5,370 | 4,879 | 4,655 | 7,798 | 5,603 | 3,562 | Upgrade
|
| Currency Exchange Gain (Loss) | 10,342 | 10,001 | -2,685 | 4,506 | 13,663 | -3,303 | Upgrade
|
| Other Non Operating Income (Expenses) | -7,049 | -7,087 | 7,935 | 397.93 | -6,511 | 9,327 | Upgrade
|
| EBT Excluding Unusual Items | 1,572,168 | 1,407,715 | 979,665 | 1,145,444 | 663,305 | 583,127 | Upgrade
|
| Gain (Loss) on Sale of Investments | -658.7 | -725.9 | -493.88 | -462.43 | 95.96 | 1,440 | Upgrade
|
| Gain (Loss) on Sale of Assets | -167.99 | - | - | - | - | 188.9 | Upgrade
|
| Asset Writedown | -1,150 | -1,150 | - | -790.74 | -274.39 | -10.2 | Upgrade
|
| Pretax Income | 1,570,191 | 1,405,839 | 979,171 | 1,144,191 | 663,126 | 584,746 | Upgrade
|
| Income Tax Expense | 262,248 | 233,407 | 141,404 | 127,290 | 66,053 | 73,738 | Upgrade
|
| Earnings From Continuing Operations | 1,307,943 | 1,172,432 | 837,768 | 1,016,901 | 597,073 | 511,008 | Upgrade
|
| Minority Interest in Earnings | 1,404 | 835.94 | 730.15 | -370.27 | -533.12 | -264 | Upgrade
|
| Net Income | 1,309,347 | 1,173,268 | 838,498 | 1,016,530 | 596,540 | 510,744 | Upgrade
|
| Net Income to Common | 1,309,347 | 1,173,268 | 838,498 | 1,016,530 | 596,540 | 510,744 | Upgrade
|
| Net Income Growth | 52.78% | 39.92% | -17.51% | 70.40% | 16.80% | 44.30% | Upgrade
|
| Shares Outstanding (Basic) | 25,927 | 25,928 | 25,929 | 25,929 | 25,930 | 25,930 | Upgrade
|
| Shares Outstanding (Diluted) | 25,929 | 25,930 | 25,929 | 25,929 | 25,930 | 25,930 | Upgrade
|
| Shares Change (YoY) | - | 0.00% | - | -0.00% | - | - | Upgrade
|
| EPS (Basic) | 50.50 | 45.25 | 32.34 | 39.20 | 23.01 | 19.70 | Upgrade
|
| EPS (Diluted) | 50.49 | 45.25 | 32.34 | 39.20 | 23.01 | 19.70 | Upgrade
|
| EPS Growth | 52.76% | 39.93% | -17.51% | 70.39% | 16.80% | 44.30% | Upgrade
|
| Free Cash Flow | 909,911 | 870,171 | 292,151 | 527,927 | 272,965 | 315,428 | Upgrade
|
| Free Cash Flow Per Share | 35.09 | 33.56 | 11.27 | 20.36 | 10.53 | 12.16 | Upgrade
|
| Dividend Per Share | 18.000 | 17.000 | 13.000 | 11.000 | 11.000 | 10.000 | Upgrade
|
| Dividend Growth | 28.57% | 30.77% | 18.18% | - | 10.00% | 5.26% | Upgrade
|
| Gross Margin | 57.41% | 56.12% | 54.36% | 59.56% | 51.63% | 53.10% | Upgrade
|
| Operating Margin | 47.16% | 45.72% | 42.63% | 49.56% | 40.96% | 42.31% | Upgrade
|
| Profit Margin | 41.69% | 40.54% | 38.79% | 44.90% | 37.58% | 38.14% | Upgrade
|
| Free Cash Flow Margin | 28.97% | 30.06% | 13.51% | 23.32% | 17.20% | 23.55% | Upgrade
|
| EBITDA | 2,150,925 | 1,976,850 | 1,444,889 | 1,551,476 | 1,065,770 | 891,979 | Upgrade
|
| EBITDA Margin | 68.48% | 68.30% | 66.84% | 68.53% | 67.14% | 66.60% | Upgrade
|
| D&A For EBITDA | 669,659 | 653,647 | 523,424 | 429,407 | 415,515 | 325,374 | Upgrade
|
| EBIT | 1,481,266 | 1,323,204 | 921,466 | 1,122,070 | 650,255 | 566,605 | Upgrade
|
| EBIT Margin | 47.16% | 45.72% | 42.63% | 49.56% | 40.96% | 42.31% | Upgrade
|
| Effective Tax Rate | 16.70% | 16.60% | 14.44% | 11.13% | 9.96% | 12.61% | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.