Taiwan Semiconductor Manufacturing Company Limited (TSM)
NYSE: TSM · Real-Time Price · USD
230.87
-7.40 (-3.11%)
At close: Aug 29, 2025, 4:00 PM
231.10
+0.23 (0.10%)
After-hours: Aug 29, 2025, 7:59 PM EDT
TSMC Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 3,401,199 | 2,894,308 | 2,161,736 | 2,263,891 | 1,587,415 | 1,339,255 | Upgrade | |
Revenue Growth (YoY) | 39.48% | 33.89% | -4.51% | 42.61% | 18.53% | 25.17% | Upgrade |
Cost of Revenue | 1,408,711 | 1,269,954 | 986,625 | 915,537 | 767,878 | 628,125 | Upgrade |
Gross Profit | 1,992,488 | 1,624,354 | 1,175,111 | 1,348,355 | 819,537 | 711,130 | Upgrade |
Selling, General & Admin | 107,270 | 96,889 | 71,464 | 63,445 | 44,488 | 35,570 | Upgrade |
Research & Development | 227,842 | 204,182 | 182,370 | 163,262 | 124,735 | 109,486 | Upgrade |
Other Operating Expenses | -1,278 | 79.7 | -188.7 | -422.3 | 59 | -710 | Upgrade |
Operating Expenses | 333,834 | 301,150 | 253,645 | 226,285 | 169,282 | 144,346 | Upgrade |
Operating Income | 1,658,654 | 1,323,204 | 921,466 | 1,122,070 | 650,255 | 566,784 | Upgrade |
Interest Expense | -11,527 | -10,495 | -11,999 | -11,750 | -5,414 | -2,082 | Upgrade |
Interest & Investment Income | 96,926 | 87,213 | 60,294 | 22,422 | 5,709 | 9,018 | Upgrade |
Earnings From Equity Investments | 5,440 | 4,881 | 4,800 | 7,680 | 5,513 | 3,562 | Upgrade |
Currency Exchange Gain (Loss) | 3,375 | 10,001 | -2,685 | 4,506 | 13,663 | -3,303 | Upgrade |
Other Non Operating Income (Expenses) | 6,448 | -7,087 | 7,936 | 398 | -6,511 | 9,331 | Upgrade |
EBT Excluding Unusual Items | 1,759,315 | 1,407,716 | 979,810 | 1,145,325 | 663,215 | 583,311 | Upgrade |
Gain (Loss) on Sale of Investments | -559.68 | -725.9 | -493.9 | -462.5 | 95.9 | 1,436 | Upgrade |
Gain (Loss) on Sale of Assets | -167.99 | - | - | - | - | - | Upgrade |
Asset Writedown | -1,151 | -1,151 | - | -790.7 | -274.4 | - | Upgrade |
Other Unusual Items | -520.04 | - | - | - | - | - | Upgrade |
Pretax Income | 1,756,917 | 1,405,840 | 979,317 | 1,144,072 | 663,036 | 584,746 | Upgrade |
Income Tax Expense | 314,050 | 248,316 | 128,289 | 150,778 | 70,155 | 73,738 | Upgrade |
Earnings From Continuing Operations | 1,442,867 | 1,157,524 | 851,028 | 993,295 | 592,881 | 511,008 | Upgrade |
Minority Interest in Earnings | 2,020 | 856.3 | 712.3 | -371.3 | -521.4 | -264 | Upgrade |
Net Income | 1,444,887 | 1,158,380 | 851,740 | 992,923 | 592,359 | 510,744 | Upgrade |
Net Income to Common | 1,444,887 | 1,158,380 | 851,740 | 992,923 | 592,359 | 510,744 | Upgrade |
Net Income Growth | 54.32% | 36.00% | -14.22% | 67.62% | 15.98% | 44.30% | Upgrade |
Shares Outstanding (Basic) | 25,927 | 25,928 | 25,929 | 25,929 | 25,930 | 25,930 | Upgrade |
Shares Outstanding (Diluted) | 25,929 | 25,930 | 25,929 | 25,929 | 25,930 | 25,930 | Upgrade |
Shares Change (YoY) | -0.00% | 0.00% | - | -0.00% | - | - | Upgrade |
EPS (Basic) | 55.73 | 44.68 | 32.85 | 38.29 | 22.84 | 19.70 | Upgrade |
EPS (Diluted) | 55.72 | 44.67 | 32.85 | 38.29 | 22.84 | 19.70 | Upgrade |
EPS Growth | 54.31% | 35.99% | -14.21% | 67.64% | 15.96% | 44.30% | Upgrade |
Free Cash Flow | 937,756 | 870,171 | 292,151 | 527,927 | 272,965 | 315,428 | Upgrade |
Free Cash Flow Per Share | 36.17 | 33.56 | 11.27 | 20.36 | 10.53 | 12.16 | Upgrade |
Dividend Per Share | 19.000 | 17.000 | 13.000 | 11.000 | 11.000 | 10.000 | Upgrade |
Dividend Growth | 26.66% | 30.77% | 18.18% | - | 10.00% | 5.26% | Upgrade |
Gross Margin | 58.58% | 56.12% | 54.36% | 59.56% | 51.63% | 53.10% | Upgrade |
Operating Margin | 48.77% | 45.72% | 42.63% | 49.56% | 40.96% | 42.32% | Upgrade |
Profit Margin | 42.48% | 40.02% | 39.40% | 43.86% | 37.32% | 38.14% | Upgrade |
Free Cash Flow Margin | 27.57% | 30.06% | 13.51% | 23.32% | 17.20% | 23.55% | Upgrade |
EBITDA | 2,350,777 | 1,976,850 | 1,444,889 | 1,551,476 | 1,065,770 | 892,158 | Upgrade |
EBITDA Margin | 69.12% | 68.30% | 66.84% | 68.53% | 67.14% | 66.62% | Upgrade |
D&A For EBITDA | 692,123 | 653,647 | 523,424 | 429,407 | 415,515 | 325,374 | Upgrade |
EBIT | 1,658,654 | 1,323,204 | 921,466 | 1,122,070 | 650,255 | 566,784 | Upgrade |
EBIT Margin | 48.77% | 45.72% | 42.63% | 49.56% | 40.96% | 42.32% | Upgrade |
Effective Tax Rate | 17.88% | 17.66% | 13.10% | 13.18% | 10.58% | 12.61% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.