Taiwan Semiconductor Manufacturing Company Limited (TSM)
NYSE: TSM · Real-Time Price · USD
196.14
-1.54 (-0.78%)
At close: May 28, 2025, 4:00 PM
200.70
+4.56 (2.32%)
After-hours: May 28, 2025, 7:59 PM EDT

TSMC Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
3,140,9172,894,3082,161,7362,263,8911,587,4151,339,255
Upgrade
Revenue Growth (YoY)
39.86%33.89%-4.51%42.61%18.53%25.17%
Upgrade
Cost of Revenue
1,337,6741,269,954986,625915,536767,878628,125
Upgrade
Gross Profit
1,803,2431,624,3541,175,1111,348,355819,537711,130
Upgrade
Selling, General & Admin
106,27996,88871,46463,44544,48835,570
Upgrade
Research & Development
214,620204,182182,370163,262124,735109,486
Upgrade
Other Operating Expenses
1,07879.71-188.69-422.3459.05-531.3
Upgrade
Operating Expenses
321,977301,150253,645226,285169,282144,525
Upgrade
Operating Income
1,481,2661,323,204921,4661,122,070650,255566,605
Upgrade
Interest Expense
-10,474-10,495-11,999-11,750-5,414-2,082
Upgrade
Interest & Investment Income
92,71487,21360,29422,4225,7099,018
Upgrade
Earnings From Equity Investments
5,3704,8794,6557,7985,6033,562
Upgrade
Currency Exchange Gain (Loss)
10,34210,001-2,6854,50613,663-3,303
Upgrade
Other Non Operating Income (Expenses)
-7,049-7,0877,935397.93-6,5119,327
Upgrade
EBT Excluding Unusual Items
1,572,1681,407,715979,6651,145,444663,305583,127
Upgrade
Gain (Loss) on Sale of Investments
-658.7-725.9-493.88-462.4395.961,440
Upgrade
Gain (Loss) on Sale of Assets
-167.99----188.9
Upgrade
Asset Writedown
-1,150-1,150--790.74-274.39-10.2
Upgrade
Pretax Income
1,570,1911,405,839979,1711,144,191663,126584,746
Upgrade
Income Tax Expense
262,248233,407141,404127,29066,05373,738
Upgrade
Earnings From Continuing Operations
1,307,9431,172,432837,7681,016,901597,073511,008
Upgrade
Minority Interest in Earnings
1,404835.94730.15-370.27-533.12-264
Upgrade
Net Income
1,309,3471,173,268838,4981,016,530596,540510,744
Upgrade
Net Income to Common
1,309,3471,173,268838,4981,016,530596,540510,744
Upgrade
Net Income Growth
52.78%39.92%-17.51%70.40%16.80%44.30%
Upgrade
Shares Outstanding (Basic)
25,92725,92825,92925,92925,93025,930
Upgrade
Shares Outstanding (Diluted)
25,92925,93025,92925,92925,93025,930
Upgrade
Shares Change (YoY)
-0.00%--0.00%--
Upgrade
EPS (Basic)
50.5045.2532.3439.2023.0119.70
Upgrade
EPS (Diluted)
50.4945.2532.3439.2023.0119.70
Upgrade
EPS Growth
52.76%39.93%-17.51%70.39%16.80%44.30%
Upgrade
Free Cash Flow
909,911870,171292,151527,927272,965315,428
Upgrade
Free Cash Flow Per Share
35.0933.5611.2720.3610.5312.16
Upgrade
Dividend Per Share
18.00017.00013.00011.00011.00010.000
Upgrade
Dividend Growth
28.57%30.77%18.18%-10.00%5.26%
Upgrade
Gross Margin
57.41%56.12%54.36%59.56%51.63%53.10%
Upgrade
Operating Margin
47.16%45.72%42.63%49.56%40.96%42.31%
Upgrade
Profit Margin
41.69%40.54%38.79%44.90%37.58%38.14%
Upgrade
Free Cash Flow Margin
28.97%30.06%13.51%23.32%17.20%23.55%
Upgrade
EBITDA
2,150,9251,976,8501,444,8891,551,4761,065,770891,979
Upgrade
EBITDA Margin
68.48%68.30%66.84%68.53%67.14%66.60%
Upgrade
D&A For EBITDA
669,659653,647523,424429,407415,515325,374
Upgrade
EBIT
1,481,2661,323,204921,4661,122,070650,255566,605
Upgrade
EBIT Margin
47.16%45.72%42.63%49.56%40.96%42.31%
Upgrade
Effective Tax Rate
16.70%16.60%14.44%11.13%9.96%12.61%
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q