| 1,278 | 1,229 | 1,717 | 573 | 1,031 | 2,507 |
Cash & Short-Term Investments | 1,278 | 1,229 | 1,717 | 573 | 1,031 | 2,507 |
| -44.24% | -28.42% | 199.65% | -44.42% | -58.88% | 76.55% |
| 2,429 | 2,524 | 2,406 | 2,476 | 2,577 | 2,400 |
| 5,406 | 5,681 | 5,195 | 5,328 | 5,514 | 4,382 |
| 399 | 482 | 433 | 345 | 508 | 533 |
| 9,512 | 9,916 | 9,751 | 8,722 | 9,630 | 9,822 |
Net Property, Plant & Equipment | 9,064 | 9,204 | 9,442 | 9,634 | 8,685 | 7,837 |
| 5,577 | 5,624 | 5,875 | 6,098 | 6,252 | 6,519 |
| 9,474 | 9,469 | 9,819 | 9,878 | 10,513 | 10,549 |
| 2,392 | 2,445 | 2,213 | 1,919 | 1,741 | 1,582 |
|
| 2,723 | 2,601 | 2,402 | 2,594 | 2,483 | 2,225 |
| 909 | 909 | 74 | 1,895 | 459 | 1,067 |
Other Current Liabilities | 2,571 | 2,879 | 2,311 | 2,010 | 2,371 | 3,033 |
Total Current Liabilities | 6,203 | 6,389 | 4,787 | 6,499 | 5,313 | 6,325 |
| 7,453 | 7,921 | 9,713 | 7,611 | 7,862 | 8,281 |
Other Long-Term Liabilities | 4,200 | 4,121 | 4,086 | 3,886 | 3,835 | 3,849 |
Total Long-Term Liabilities | 11,653 | 12,042 | 13,799 | 11,497 | 11,697 | 12,130 |
|
| 45 | 45 | 45 | 45 | 45 | 45 |
| -5,125 | -5,102 | -4,941 | -4,972 | -4,683 | -4,138 |
Additional Paid-in Capital | 4,693 | 4,686 | 4,597 | 4,560 | 4,553 | 4,486 |
Accumulated Other Comprehensive Income | -143 | -191 | -184 | -260 | -297 | -172 |
| 18,553 | 18,647 | 18,873 | 18,760 | 20,084 | 17,502 |
Total Common Shareholders' Equity | 18,023 | 18,085 | 18,390 | 18,133 | 19,702 | 17,723 |
| 140 | 142 | 124 | 122 | 109 | 131 |
| 18,163 | 18,227 | 18,514 | 18,255 | 19,811 | 17,854 |
Total Liabilities & Equity | 36,019 | 36,658 | 37,100 | 36,251 | 36,821 | 36,309 |
| 8,362 | 8,830 | 9,787 | 9,506 | 8,321 | 9,348 |
| -7,084 | -7,601 | -8,070 | -8,933 | -7,290 | -6,841 |
| -19.89 | -21.29 | -22.67 | -31.45 | -20.08 | -18.74 |
| 18,023 | 18,085 | 18,390 | 18,133 | 19,702 | 17,723 |
| 50.59 | 50.66 | 51.66 | 63.85 | 54.28 | 48.56 |
| 2,972 | 2,992 | 2,696 | 2,157 | 2,937 | 655 |
Tangible Book Value Per Share | 8.34 | 8.38 | 7.57 | 7.60 | 8.09 | 1.79 |