2seventy bio Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Net Income	-4.09	-57.25	-217.57	-254.15	-292.21	-120.11
Depreciation & Amortization	6.63	7.1	10.29	11.53	16.35	13.19
Loss (Gain) From Sale of Assets	-47.99	-42.96	-	-	-	-
Asset Writedown & Restructuring Costs	-	-	12.06	-	-	-
Stock-Based Compensation	9.69	12.15	32.16	41.04	54.63	61
Other Operating Activities	-4.76	-7.04	-6.39	0.32	0.87	-6.4
Change in Accounts Payable	-3.53	-4.4	-0.42	0.33	-0.01	-13.24
Change in Unearned Revenue	-	-0.54	11.32	-22.76	4.18	8.32
Change in Other Net Operating Assets	-10.05	7.93	-8.29	-4.44	9.34	-10.55
Operating Cash Flow	-54.09	-85	-166.86	-228.14	-206.86	-67.79
Capital Expenditures	-0.1	-0.71	-13.87	-30.81	-11.58	-22.26
Sale of Property, Plant & Equipment	43	43.18	-	-	-	-
Sale (Purchase) of Intangibles	-	-	-	-	-8	-
Investment in Securities	47.6	39.04	58.16	34.54	34.99	-
Other Investing Activities	8.05	-0.75	-0.43	0.02	-33	-
Investing Cash Flow	98.56	80.76	43.86	3.75	-17.59	-22.26
Issuance of Common Stock	0.53	0.42	127.39	166.23	-	-
Other Financing Activities	-	-	-	-	354.89	90.05
Financing Cash Flow	0.53	0.42	127.39	166.23	354.89	90.05
Net Cash Flow	44.99	-3.82	4.39	-58.16	130.45	-
Free Cash Flow	-54.19	-85.71	-180.72	-258.95	-218.43	-90.05
Free Cash Flow Margin	-112.04%	-226.36%	-180.03%	-283.02%	-400.63%	-36.29%
Free Cash Flow Per Share	-1.03	-1.64	-3.67	-7.27	-9.29	-3.85
Levered Free Cash Flow	-40.38	-62.54	-114.54	-170.65	-117.88	-74.26
Unlevered Free Cash Flow	-40.38	-62.54	-114.54	-170.65	-117.88	-74.26

Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q