TDE Group Limited (TTEI)
TDE Group will go public soon, but the exact IPO date is still unknown.
IPO Price Range
$5.00 - $6.00
Shares Offered
1,250,000
Deal Size
$6.88M

TDE Group Statistics

Total Valuation

TDE Group has a market cap or net worth of $137.50 million. The enterprise value is $139.50 million.

Market Cap 137.50M
Enterprise Value 139.50M

Important Dates

Earnings Date n/a
Ex-Dividend Date n/a

Share Statistics

TDE Group has 25.00 million shares outstanding.

Current Share Class n/a
Shares Outstanding 25.00M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float n/a

Valuation Ratios

The trailing PE ratio is 74.95.

PE Ratio 74.95
Forward PE n/a
PS Ratio 34.14
Forward PS n/a
PB Ratio 1,165.45
P/TBV Ratio n/a
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 76.04
EV / Sales 34.64
EV / EBITDA 70.13
EV / EBIT 70.28
EV / FCF n/a

Financial Position

Current Ratio n/a
Quick Ratio 0.35
Debt / Equity 20.65
Debt / EBITDA 1.22
Debt / FCF n/a
Interest Coverage 47.40

Financial Efficiency

Return on equity (ROE) is 1,555.07% and return on invested capital (ROIC) is 27.63%.

Return on Equity (ROE) 1,555.07%
Return on Assets (ROA) n/a
Return on Invested Capital (ROIC) 27.63%
Return on Capital Employed (ROCE) n/a
Revenue Per Employee $167,816
Profits Per Employee $76,445
Employee Count 24
Asset Turnover n/a
Inventory Turnover n/a

Taxes

In the past 12 months, TDE Group has paid $108,433 in taxes.

Income Tax 108,433
Effective Tax Rate 5.58%

Stock Price Statistics

Beta (5Y) n/a
52-Week Price Change n/a
50-Day Moving Average n/a
200-Day Moving Average n/a
Relative Strength Index (RSI) n/a
Average Volume (20 Days) n/a

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TDE Group had revenue of $4.03 million and earned $1.83 million in profits. Earnings per share was $0.07.

Revenue4.03M
Gross Profit 2.50M
Operating Income 747,418
Pretax Income 1.94M
Net Income 1.83M
EBITDA 1.99M
EBIT 1.98M
Earnings Per Share (EPS) $0.07
Full Income Statement

Balance Sheet

The company has $433,868 in cash and $2.44 million in debt, giving a net cash position of -$2.00 million or -$0.08 per share.

Cash & Cash Equivalents 433,868
Total Debt 2.44M
Net Cash -2.00M
Net Cash Per Share -$0.08
Equity (Book Value) 117,980
Book Value Per Share 0.00
Working Capital -1.47M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -$826,343 and capital expenditures -$286,313, giving a free cash flow of -$1.11 million.

Operating Cash Flow -826,343
Capital Expenditures -286,313
Free Cash Flow -1.11M
FCF Per Share -$0.04
Full Cash Flow Statement

Margins

Gross margin is 62.08%, with operating and profit margins of 18.56% and 45.55%.

Gross Margin 62.08%
Operating Margin 18.56%
Pretax Margin 48.24%
Profit Margin 45.55%
EBITDA Margin 49.39%
EBIT Margin 49.28%
FCF Margin -27.63%

Dividends & Yields

TDE Group does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield n/a
Earnings Yield 1.33%
FCF Yield -0.81%

Analyst Forecast

Price Target n/a
Price Target Difference n/a
Analyst Consensus n/a
Analyst Count n/a
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score n/a