| 501.23 | 503.93 | 450.21 | 402.75 | 537.68 |
| - | 1.8 | 3.3 | - | - |
Cash & Short-Term Investments | 501.23 | 505.73 | 453.51 | 402.75 | 537.68 |
| -0.89% | 11.52% | 12.60% | -25.09% | 19.07% |
| 1,032 | 829.99 | 705.61 | 809.01 | 711.21 |
| - | - | 6.74 | 69.24 | - |
| 1,032 | 829.99 | 712.34 | 878.25 | 711.21 |
| 250.06 | 224.99 | 213.08 | 170.64 | 127.61 |
| - | 46.03 | 50.76 | 41.42 | 30.62 |
| 72.37 | - | - | - | 0.3 |
| 1,855 | 1,607 | 1,430 | 1,493 | 1,407 |
Property, Plant & Equipment | 1,011 | 948.21 | 893.95 | 743.07 | 686.56 |
| - | 1.3 | - | - | - |
| - | 670.14 | 702.74 | 760.44 | 637.32 |
| - | 191.82 | 236.71 | 288.04 | 239.92 |
Long-Term Accounts Receivable | - | 5.44 | 11.26 | 7.1 | - |
Long-Term Deferred Tax Assets | - | - | - | - | 6.9 |
Long-Term Deferred Charges | - | - | - | 0.79 | 1.36 |
| 974.22 | 48.85 | 49.32 | 31.12 | 46.08 |
|
| 543.54 | 406.22 | 334.61 | 361.79 | 361.48 |
| - | 129.73 | 121.41 | 139.06 | 111.29 |
Current Portion of Long-Term Debt | 3.82 | 3.8 | 3.5 | 50 | 4.3 |
Current Portion of Leases | - | 8.37 | 9.21 | 8.1 | 7.06 |
Current Income Taxes Payable | - | 15.92 | 5.47 | 28.06 | 7.16 |
| 175.63 | 170.92 | 126.51 | 103.98 | 14.19 |
Other Current Liabilities | 239.22 | 74.1 | 103.28 | 70.33 | 52.66 |
Total Current Liabilities | 962.2 | 809.05 | 703.98 | 761.33 | 558.15 |
| 912.34 | 914.36 | 915.81 | 879.41 | 927.82 |
| - | 89.49 | 93.59 | 25.83 | 29.57 |
Pension & Post-Retirement Benefits | - | - | - | 2.47 | 5.28 |
Long-Term Deferred Tax Liabilities | - | 41.36 | 44.24 | 54.27 | 28.36 |
Other Long-Term Liabilities | 203.55 | 54.4 | 55.01 | 64.73 | 20.96 |
|
| 1,762 | 0.11 | 0.11 | 0.11 | 0.11 |
Additional Paid-In Capital | - | 910.74 | 880.96 | 858.08 | 840.11 |
| - | 838.42 | 782.12 | 800.84 | 706.26 |
| - | -157.57 | -123.09 | -98.66 | -63.81 |
Comprehensive Income & Other | - | -27.88 | -29.07 | -24.79 | -27.26 |
| 1,762 | 1,564 | 1,511 | 1,536 | 1,455 |
|
Total Liabilities & Equity | 3,840 | 3,472 | 3,324 | 3,324 | 3,026 |
| 916.15 | 1,016 | 1,022 | 963.34 | 968.74 |
| -414.92 | -510.29 | -568.6 | -560.59 | -431.06 |
| -3.93 | -4.90 | -5.53 | -5.40 | -3.99 |
Filing Date Shares Outstanding | 103.35 | 102.11 | 101.91 | 102.58 | 102.77 |
Total Common Shares Outstanding | 103.35 | 102 | 102.11 | 102.23 | 103.53 |
| 893.21 | 797.69 | 725.7 | 731.73 | 849.27 |
| 17.05 | 15.33 | 14.80 | 15.02 | 14.06 |
| 1,762 | 701.87 | 571.59 | 487.11 | 578.18 |
Tangible Book Value Per Share | 17.05 | 6.88 | 5.60 | 4.76 | 5.58 |
| - | 69.79 | 71.13 | 76.81 | 62.02 |
| - | 515.77 | 512.15 | 443.35 | 429.34 |
| - | 1,128 | 996.68 | 1,001 | 902.29 |
| - | 75.5 | 90.94 | 27.77 | 25.55 |