| 2,160 | 1,456 | 754 | 827.4 | 1,732 | 1,423 |
| 199 | 9.4 | 22 | 187 | 820.1 | 1,309 |
Cash & Short-Term Investments | 2,359 | 1,466 | 776 | 1,014 | 2,552 | 2,732 |
| 94.94% | 88.85% | -23.50% | -60.25% | -6.57% | 36.46% |
| 824.1 | 771.1 | 679.7 | 763.2 | 579.4 | 552.76 |
| - | - | - | - | - | 17.74 |
| 495.5 | 579.3 | 804 | 730.5 | 739.5 | 918.44 |
| 3,679 | 2,816 | 2,260 | 2,508 | 3,871 | 4,221 |
Net Property, Plant & Equipment | 787.2 | 769.9 | 736.8 | 685.5 | 459.2 | 314.13 |
| 4,091 | 4,229 | 4,507 | 5,525 | 1,022 | 612.48 |
| 1,066 | 1,057 | 4,426 | 6,767 | 674.6 | 535.31 |
| 388.5 | 309 | 286.9 | 376 | 519 | 345.79 |
|
| 191.3 | 194.7 | 195.9 | 140.1 | 125.9 | 71 |
| 1,100 | 1,128 | 1,063 | 1,226 | 1,075 | 1,204 |
| 582.2 | 1,149 | 24.6 | 1,347 | - | - |
Current Portion of Leases | 69.3 | 61.5 | 63.8 | 60.2 | 38.9 | 31.6 |
| 1,293 | 1,084 | 1,060 | 1,079 | 865.3 | 928.03 |
Total Current Liabilities | 3,236 | 3,616 | 2,406 | 3,852 | 2,105 | 2,235 |
| 2,487 | 2,513 | 3,058 | 1,733 | - | - |
| 372.8 | 383.3 | 387.3 | 347 | 211.3 | 159.67 |
Other Long-Term Liabilities | 419.4 | 531.3 | 697 | 888 | 420.3 | 301.94 |
Total Long-Term Liabilities | 3,279 | 3,427 | 4,143 | 2,968 | 631.6 | 461.61 |
|
| 2.1 | 2 | 1.9 | 1.9 | 1.4 | 1.38 |
| -1,021 | -1,021 | -1,021 | -1,021 | -1,021 | -820.57 |
Additional Paid-in Capital | 11,848 | 10,312 | 9,372 | 9,010 | 2,597 | 2,289 |
Accumulated Other Comprehensive Income | -36.1 | -96.9 | -105.1 | -113.3 | -57.3 | -8.66 |
| -7,298 | -7,059 | -2,580 | 1,164 | 2,289 | 1,871 |
| 3,496 | 2,138 | 5,668 | 9,043 | 3,810 | 3,332 |
Total Liabilities & Equity | 10,011 | 9,181 | 12,217 | 15,862 | 6,546 | 6,028 |
| 3,511 | 4,106 | 3,534 | 3,487 | 250.2 | 191.27 |
| -1,152 | -2,640 | -2,758 | -2,473 | 2,302 | 2,540 |
| - | - | - | - | -9.38% | 39.24% |
| -6.34 | -15.08 | -16.21 | -15.46 | 19.71 | 21.96 |
| 3,496 | 2,138 | 5,668 | 9,043 | 3,810 | 3,332 |
| 19.23 | 12.21 | 33.32 | 56.55 | 32.62 | 28.80 |
| -1,661 | -3,148 | -3,266 | -3,250 | 2,113 | 2,184 |
Tangible Book Value Per Share | -9.13 | -17.98 | -19.20 | -20.33 | 18.09 | 18.88 |