Tupperware Brands Corporation (TUP)

Tupperware Brands Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2022	2021	2020	2019	2018
Revenue	1,304	1,601	1,559	1,614	2,070
Revenue Growth (YoY)	-18.53%	2.67%	-3.41%	-22.01%	-8.25%
Cost of Revenue	469.9	534.9	501.9	544.3	692.2
Gross Profit	834.1	1,066	1,057	1,070	1,378
Selling, General & Admin	735	826.9	839.8	873.3	1,061
Other Operating Expenses	75.5	-8.4	23.4	27.6	-2.8
Operating Expenses	810.5	818.5	863.2	900.9	1,058
Operating Income	23.6	247.2	193.9	168.9	319.8
Interest Expense / Income	40.7	35.5	38.6	41.5	46.5
Other Expense / Income	-30.2	143.7	-60.1	24	-2.9
Pretax Income	13.1	68	215.4	103.4	276.2
Income Tax	245.6	52.4	91.9	91	120.3
Net Income	-232.5	15.6	123.5	12.4	155.9
Net Income Growth	-	-87.37%	895.97%	-92.05%	-
Shares Outstanding (Basic)	44	49	49	49	49
Shares Change	-9.01%	-0.60%	0.56%	0.66%	-4.53%
EPS (Basic)	-5.10	0.32	2.51	0.26	3.12
EPS (Diluted)	-5.10	0.29	2.36	0.25	3.11
EPS Growth	-	-87.71%	844.00%	-91.96%	-
Free Cash Flow	-59	121.9	211	60.2	97.3
Free Cash Flow Per Share	-1.33	2.49	4.29	1.23	2.00
Dividend Per Share	-	-	-	0.810	2.720
Dividend Growth	-	-	-	-70.22%	0%
Gross Margin	63.96%	66.58%	67.81%	66.28%	66.56%
Operating Margin	1.81%	15.44%	12.44%	10.46%	15.45%
Profit Margin	-17.83%	0.97%	7.92%	0.77%	7.53%
Free Cash Flow Margin	-4.52%	7.62%	13.53%	3.73%	4.70%
Effective Tax Rate	1874.81%	77.06%	42.66%	88.01%	43.56%
EBITDA	91.1	143	295.2	192.1	380.9
EBITDA Margin	6.99%	8.93%	18.94%	11.90%	18.40%
Depreciation & Amortization	37.3	39.5	41.2	47.2	58.2
EBIT	53.8	103.5	254	144.9	322.7
EBIT Margin	4.13%	6.47%	16.29%	8.98%	15.59%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).