Turbo Energy Cash Flow Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	-3.34	-2.01	1.03	0.27
Depreciation & Amortization	0.12	0.13	0.04	0.02
Stock-Based Compensation	0.1	-	-	-
Provision & Write-off of Bad Debts	0.14	0.08	0.02	0.1
Other Operating Activities	-0.95	-0.8	0.37	0.14
Change in Accounts Receivable	-0.84	0.83	-0.06	-1.8
Change in Inventory	3.44	4.21	-6.78	0.1
Change in Accounts Payable	0.87	-0.61	-0.72	2.7
Change in Income Taxes	-	0.58	-0.36	-0.08
Change in Other Net Operating Assets	1.29	-1.74	0.82	-1.37
Operating Cash Flow	0.99	0.18	-5.65	0.07
Operating Cash Flow Growth	439.77%	-	-	-
Capital Expenditures	-0.13	-0.03	-0.13	-0.02
Sale (Purchase) of Intangibles	-0.93	-0.52	-0.26	-0.11
Investment in Securities	1.99	-2.04	-	-
Investing Cash Flow	0.94	-2.59	-0.4	-0.12
Short-Term Debt Issued	0.8	4.21	0.32	0.93
Long-Term Debt Issued	1.48	-	3.82	1
Total Debt Issued	2.28	4.21	4.14	1.93
Short-Term Debt Repaid	-2.14	-0.64	-0.36	-1.02
Long-Term Debt Repaid	-0.3	-4.41	-0.29	-0.3
Total Debt Repaid	-2.44	-5.05	-0.64	-1.31
Net Debt Issued (Repaid)	-0.16	-0.83	3.5	0.62
Issuance of Common Stock	-	3.35	2.5	-
Common Dividends Paid	-	-	-0.07	-0.25
Financing Cash Flow	-0.16	2.52	5.93	0.37
Net Cash Flow	1.76	0.12	-0.11	0.31
Free Cash Flow	0.86	0.15	-5.78	0.05
Free Cash Flow Growth	455.71%	-	-	-
Free Cash Flow Margin	9.14%	1.18%	-18.56%	0.31%
Free Cash Flow Per Share	0.08	0.01	-0.58	0.01
Cash Interest Paid	0.17	0.4	0.2	0.09
Cash Income Tax Paid	-	-	0.41	0.12
Levered Free Cash Flow	1.6	0.54	-6.33	-
Unlevered Free Cash Flow	1.84	0.8	-6.14	-
Change in Net Working Capital	-5.15	-2.86	6.83	-

Updated Nov 15, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q