Tuya Inc. (TUYA)
NYSE: TUYA · Real-Time Price · USD
1.800
-0.020 (-1.10%)
Dec 20, 2024, 4:00 PM EST - Market closed
Tuya Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
| Revenue | 280.97 | 229.99 | 208.17 | 302.08 | 179.87 | 105.79 |
| Revenue Growth (YoY) | 33.25% | 10.48% | -31.09% | 67.94% | 70.03% | - |
| Cost of Revenue | 148.31 | 123.34 | 118.75 | 174.21 | 117.94 | 78 |
| Gross Profit | 132.66 | 106.66 | 89.42 | 127.87 | 61.94 | 27.79 |
| Selling, General & Admin | 109.37 | 121.1 | 123.18 | 146.97 | 55.42 | 49.21 |
| Research & Development | 93.58 | 102.28 | 144.94 | 174.29 | 77.43 | 52 |
| Other Operating Expenses | -11.41 | -10.9 | -10.51 | -9.84 | -1.07 | 0.01 |
| Operating Expenses | 191.54 | 212.48 | 257.61 | 311.43 | 131.78 | 101.23 |
| Operating Income | -58.89 | -105.82 | -168.19 | -183.56 | -69.85 | -73.44 |
| Interest & Investment Income | 56.15 | 49.74 | 22.9 | 8.05 | 3.07 | 3.33 |
| Currency Exchange Gain (Loss) | -5.68 | -4.02 | 0.27 | -0.54 | -0.08 | -0.24 |
| Other Non Operating Income (Expenses) | 4.19 | 3.11 | 2.9 | 1.96 | - | - |
| EBT Excluding Unusual Items | -4.23 | -56.99 | -142.11 | -174.1 | -66.85 | -70.35 |
| Gain (Loss) on Sale of Investments | -0.08 | -0.08 | -2.19 | -2.05 | 0.15 | - |
| Other Unusual Items | -6.26 | - | - | 1.22 | - | - |
| Pretax Income | -12.86 | -57.07 | -144.3 | -174.93 | -66.71 | -70.35 |
| Income Tax Expense | 2.74 | 3.25 | 1.88 | 0.49 | 0.21 | 0.12 |
| Net Income | -15.6 | -60.32 | -146.18 | -175.42 | -66.91 | -70.48 |
| Preferred Dividends & Other Adjustments | - | - | - | - | - | 3.43 |
| Net Income to Common | -15.6 | -60.32 | -146.18 | -175.42 | -66.91 | -73.91 |
| Shares Outstanding (Basic) | 561 | 555 | 554 | 489 | 222 | 222 |
| Shares Outstanding (Diluted) | 561 | 555 | 554 | 489 | 222 | 222 |
| Shares Change (YoY) | 1.22% | 0.35% | 13.16% | 120.36% | - | - |
| EPS (Basic) | -0.03 | -0.11 | -0.26 | -0.36 | -0.30 | -0.33 |
| EPS (Diluted) | -0.03 | -0.11 | -0.26 | -0.36 | -0.30 | -0.33 |
| Free Cash Flow | 80.43 | 34.94 | -71.36 | -132.3 | -52.41 | -59.05 |
| Free Cash Flow Per Share | 0.14 | 0.06 | -0.13 | -0.27 | -0.24 | -0.27 |
| Gross Margin | 47.21% | 46.37% | 42.96% | 42.33% | 34.43% | 26.27% |
| Operating Margin | -20.96% | -46.01% | -80.79% | -60.77% | -38.83% | -69.42% |
| Profit Margin | -5.55% | -26.23% | -70.22% | -58.07% | -37.20% | -69.86% |
| Free Cash Flow Margin | 28.63% | 15.19% | -34.28% | -43.80% | -29.14% | -55.82% |
| EBITDA | -57.19 | -103.38 | -164.74 | -180.19 | -68.18 | -72.68 |
| EBITDA Margin | -20.35% | -44.95% | -79.14% | -59.65% | -37.91% | -68.70% |
| D&A For EBITDA | 1.7 | 2.45 | 3.44 | 3.37 | 1.66 | 0.76 |
| EBIT | -58.89 | -105.82 | -168.19 | -183.56 | -69.85 | -73.44 |
| EBIT Margin | -20.96% | -46.01% | -80.79% | -60.77% | -38.83% | -69.42% |
Source: S&P Capital IQ. Standard template. Financial Sources.