Tuya Inc. (TUYA)

Tuya Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Revenue	321.79	298.62	229.99	208.17
Revenue Growth (YoY)	7.76%	29.84%	10.48%	-
Cost of Revenue	166.75	157.19	123.34	118.75
Gross Profit	155.04	141.43	106.66	89.42
Selling, General & Admin	64.03	105.34	121.1	123.18
Research & Development	89.69	95.05	102.28	144.94
Other Operating Expenses	-10.15	-11.33	-10.9	-10.51
Total Operating Expenses	143.56	189.05	212.48	257.61
Operating Income	11.48	-47.62	-105.82	-168.19
Total Non-Operating Income (Expense)	48.36	54.76	48.76	23.89
Pretax Income	59.84	7.14	-57.07	-144.3
Provision for Income Taxes	1.95	2.15	3.25	1.88
Net Income	57.89	5	-60.32	-146.18
Net Income to Common	57.89	5	-60.32	-146.18
Net Income Growth	1058.49%	-	-	-
Shares Outstanding (Basic)	612	574	555	554
Shares Outstanding (Diluted)	614	591	555	554
Shares Change (YoY)	3.86%	6.40%	0.35%	-
EPS (Basic)	0.09	0.01	-0.11	-0.26
EPS (Diluted)	0.09	0.01	-0.11	-0.26
EPS Growth	800.00%	-	-	-
Shares Outstanding	611.53	565.81	557.8	552.95
Free Cash Flow	81.04	76.17	34.94	-71.36
Free Cash Flow Growth	6.40%	117.97%	-	-
Free Cash Flow Per Share	0.13	0.13	0.06	-0.13
Dividends Per Share	0.115	0.061	-	-
Dividend Growth	88.32%	-	-	-
Gross Margin	48.18%	47.36%	46.37%	42.96%
Operating Margin	3.57%	-15.95%	-46.01%	-80.79%
Profit Margin	17.99%	1.67%	-26.23%	-70.22%
FCF Margin	25.18%	25.51%	15.19%	-34.28%
EBITDA	11.48	-42.56	-99.28	-159.98
EBITDA Margin	3.57%	-14.25%	-43.16%	-76.85%
EBIT	11.48	-47.62	-105.82	-168.19
EBIT Margin	3.57%	-15.95%	-46.01%	-80.79%
Effective Tax Rate	3.26%	30.03%	-5.69%	-1.30%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q