| 890.71 | 653.38 | 498.69 | 158.95 | 213.29 |
| 61.77 | 194.54 | 291.02 | 20.88 | 16.66 |
Cash & Short-Term Investments | 952.48 | 847.92 | 789.71 | 179.83 | 229.95 |
| 12.33% | 7.37% | 339.15% | -21.80% | - |
| 13.19 | 7.59 | 9.21 | 12.32 | 5.35 |
| 10.11 | 7.49 | 4.96 | 9.13 | 0.38 |
| 23.3 | 15.08 | 14.17 | 21.44 | 5.73 |
| 30.94 | 23.84 | 32.87 | 42.27 | 23.02 |
| 16.49 | 16.18 | 11.05 | 6.3 | 8.01 |
| 1,023 | 903.02 | 847.8 | 249.84 | 266.71 |
Net Property, Plant & Equipment | 30.15 | 19.99 | 10.24 | 16.64 | 11.5 |
| 77.21 | 180.09 | 207.49 | 0.92 | 0.43 |
| 1.95 | 0.68 | 0.88 | 1.73 | 0.77 |
|
| 31.78 | 19.05 | 11.58 | 23.16 | 12.18 |
| 33.26 | 32.26 | 32.81 | 31.04 | 19.7 |
Current Portion of Leases | 1.99 | 3.8 | 3.88 | 6.33 | 3.76 |
| 39.06 | 38.87 | 38.58 | 30.48 | 14.57 |
Other Current Liabilities | 0.14 | 0.36 | 0.69 | 0.16 | 0.16 |
Total Current Liabilities | 106.23 | 94.34 | 87.53 | 91.93 | 50.36 |
| 3.33 | 0.85 | 3.9 | 5.69 | 5.21 |
Other Long-Term Liabilities | 0.35 | 1.14 | 4.4 | 0.71 | 0.26 |
Total Long-Term Liabilities | 3.68 | 2 | 8.3 | 6.4 | 5.47 |
|
| 0.03 | 0.03 | 0.03 | 0.01 | 0.01 |
| -0.01 | -15.73 | -53.63 | - | - |
Additional Paid-in Capital | 1,549 | 1,613 | 1,616 | 27.32 | 17.86 |
Accumulated Other Comprehensive Income | -14.84 | -19.72 | -17.09 | 0.48 | -2.4 |
| -511.96 | -569.85 | -574.85 | -192.47 | -125.56 |
Total Common Shareholders' Equity | 1,023 | 1,007 | 970.57 | -164.67 | -110.09 |
| - | - | - | 333.67 | 333.67 |
| 1,023 | 1,007 | 970.57 | 169 | 223.57 |
Total Liabilities & Equity | 1,133 | 1,104 | 1,066 | 267.32 | 279.4 |
| 5.31 | 4.65 | 7.79 | 12.01 | 8.97 |
| 947.16 | 843.27 | 781.92 | 167.82 | 220.98 |
| 12.32% | 7.85% | 365.94% | -24.06% | - |
| 1.54 | 1.43 | 1.41 | 0.76 | 0.99 |
| 1,023 | 1,007 | 970.57 | -164.67 | -110.09 |
| 1.67 | 1.70 | 1.75 | -0.74 | -0.50 |
| 1,023 | 1,007 | 970.57 | -164.67 | -110.09 |
Tangible Book Value Per Share | 1.67 | 1.70 | 1.75 | -0.74 | -0.50 |