Tevogen Bio Holdings Inc. (TVGN)

NASDAQ: TVGN · Real-Time Price · USD

0.8664

-0.0129 (-1.47%)

At close: Sep 5, 2025, 4:00 PM

0.8700

+0.0036 (0.42%)

After-hours: Sep 5, 2025, 7:29 PM EDT

Tevogen Bio Holdings Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	0.69	1.28	1.05	5.48	7.12
Cash & Short-Term Investments	0.69	1.28	1.05	5.48	7.12
Cash Growth	-39.65%	21.91%	-80.81%	-22.96%	-
Other Receivables	0.16	0.16	-	-	-
Receivables	0.16	0.16	-	-	-
Prepaid Expenses	1.22	0.92	0.67	0.35	0.05
Total Current Assets	2.06	2.36	1.72	5.84	7.17
Property, Plant & Equipment	1.64	0.52	0.93	1.31	0.14
Long-Term Deferred Charges	-	-	2.58	-	-
Other Long-Term Assets	0.57	0.58	0.27	0.59	0.34
Total Assets	4.27	3.46	5.51	7.74	7.66
Accounts Payable	4.24	5.2	3.42	0.87	0.38
Accrued Expenses	1.79	1.56	0.98	0.58	0.24
Short-Term Debt	1.65	1.65	-	-	-
Current Portion of Long-Term Debt	-	-	80.71	-	-
Current Portion of Leases	0.33	0.23	0.25	0.28	-
Other Current Liabilities	0.08	0.4	0.12	0.24	0.05
Total Current Liabilities	8.08	9.04	85.48	1.96	0.67
Long-Term Debt	4.4	1	14.22	39.3	23.48
Long-Term Leases	1.18	0.01	0.23	0.43	-
Other Long-Term Liabilities	0.09	0.09	-	-	-
Total Liabilities	13.75	10.14	99.93	41.69	24.15
Common Stock	0.02	0.02	0.01	0.06	0.06
Additional Paid-In Capital	110.95	97.89	5.22	5.17	0.59
Retained Earnings	-129.26	-113.39	-99.66	-39.18	-17.14
Total Common Equity	-18.28	-15.47	-94.43	-33.95	-16.49
Shareholders' Equity	-9.48	-6.67	-94.43	-33.95	-16.49
Total Liabilities & Equity	4.27	3.46	5.51	7.74	7.66
Total Debt	7.56	2.89	95.42	40.01	23.48
Net Cash (Debt)	-6.87	-1.6	-94.37	-34.52	-16.36
Net Cash Per Share	-0.04	-0.01	-3.81	-1.37	-0.65
Filing Date Shares Outstanding	196.71	183.89	164.61	24.75	25.08
Total Common Shares Outstanding	193.69	177.99	24.75	24.75	25.08
Working Capital	-6.02	-6.68	-83.76	3.88	6.51
Book Value Per Share	-0.09	-0.09	-3.81	-1.37	-0.66
Tangible Book Value	-18.28	-15.47	-94.43	-33.95	-16.49
Tangible Book Value Per Share	-0.09	-0.09	-3.81	-1.37	-0.66
Machinery	-	0.46	0.46	0.46	0.15
Leasehold Improvements	-	0.26	0.26	0.26	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q