Tevogen Bio Holdings Inc. (TVGN)

NASDAQ: TVGN · Real-Time Price · USD

1.290

-0.050 (-3.73%)

At close: May 30, 2025, 4:00 PM

1.320

+0.030 (2.33%)

After-hours: May 30, 2025, 7:45 PM EDT

Tevogen Bio Holdings Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	1.97	1.28	1.05	5.48	7.12
Cash & Short-Term Investments	1.97	1.28	1.05	5.48	7.12
Cash Growth	49.85%	21.91%	-80.81%	-22.96%	-
Other Receivables	0.16	0.16	-	-	-
Receivables	0.16	0.16	-	-	-
Prepaid Expenses	0.94	0.92	0.67	0.35	0.05
Total Current Assets	3.08	2.36	1.72	5.84	7.17
Property, Plant & Equipment	0.42	0.52	0.93	1.31	0.14
Long-Term Deferred Charges	-	-	2.58	-	-
Other Long-Term Assets	0.58	0.58	0.27	0.59	0.34
Total Assets	4.07	3.46	5.51	7.74	7.66
Accounts Payable	4.66	5.2	3.42	0.87	0.38
Accrued Expenses	1.77	1.56	0.98	0.58	0.24
Short-Term Debt	1.65	1.65	-	-	-
Current Portion of Long-Term Debt	-	-	80.71	-	-
Current Portion of Leases	0.17	0.23	0.25	0.28	-
Other Current Liabilities	0.46	0.4	0.12	0.24	0.05
Total Current Liabilities	8.72	9.04	85.48	1.96	0.67
Long-Term Debt	3	1	14.22	39.3	23.48
Long-Term Leases	-	0.01	0.23	0.43	-
Other Long-Term Liabilities	0.07	0.09	-	-	-
Total Liabilities	11.79	10.14	99.93	41.69	24.15
Common Stock	0.02	0.02	0.01	0.06	0.06
Additional Paid-In Capital	107.21	97.89	5.22	5.17	0.59
Retained Earnings	-123.75	-113.39	-99.66	-39.18	-17.14
Total Common Equity	-16.52	-15.47	-94.43	-33.95	-16.49
Shareholders' Equity	-7.72	-6.67	-94.43	-33.95	-16.49
Total Liabilities & Equity	4.07	3.46	5.51	7.74	7.66
Total Debt	4.82	2.89	95.42	40.01	23.48
Net Cash (Debt)	-2.85	-1.6	-94.37	-34.52	-16.36
Net Cash Per Share	-0.02	-0.01	-3.81	-1.37	-0.65
Filing Date Shares Outstanding	183.89	183.89	164.61	24.75	25.08
Total Common Shares Outstanding	183.89	177.99	24.75	24.75	25.08
Working Capital	-5.64	-6.68	-83.76	3.88	6.51
Book Value Per Share	-0.09	-0.09	-3.81	-1.37	-0.66
Tangible Book Value	-16.52	-15.47	-94.43	-33.95	-16.49
Tangible Book Value Per Share	-0.09	-0.09	-3.81	-1.37	-0.66
Machinery	-	0.46	0.46	0.46	0.15
Leasehold Improvements	-	0.26	0.26	0.26	-

Updated Nov 19, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q