Cash & Equivalents | 1,340 | 1,706 | 1,257 | 972.05 | 791.28 | |
Trading Asset Securities | - | - | - | 3.02 | - | |
Accounts Receivable | 67.81 | 381.18 | 11.63 | - | 0.37 | |
Other Receivables | 230.37 | 168.62 | 145.67 | 133.76 | 105.4 | |
Property, Plant & Equipment | 79.52 | 58.77 | 62.35 | 51.56 | 63.25 | |
Goodwill | 3,150 | 2,816 | 2,780 | 2,780 | 2,695 | |
Other Intangible Assets | 1,581 | 1,139 | 1,217 | 1,339 | 1,352 | |
Investments in Debt & Equity Securities | 10.35 | - | 20 | 21.1 | 21.1 | |
Restricted Cash | 1 | 1 | 1 | 1 | 1 | |
Other Current Assets | 54.7 | 36.81 | 23.91 | 20.52 | 11.67 | |
Long-Term Deferred Tax Assets | 659.2 | 684.25 | 689.44 | 618.97 | 579.56 | |
Other Long-Term Assets | 94.09 | 68.38 | 51.6 | 49.33 | 59.77 | |
Accounts Payable | 159.94 | 408.22 | 54.92 | 28.17 | 33.9 | |
Accrued Expenses | 225.19 | 165.93 | 157.45 | 167.45 | 139.06 | |
Short-Term Debt | - | 22.39 | 1 | - | 3.41 | |
Current Portion of Leases | 13.44 | - | - | - | - | |
Other Current Liabilities | 5.68 | 0.1 | - | 0.2 | 0.2 | |
Long-Term Leases | 22.31 | 27.46 | 27.94 | 24.33 | 34.46 | |
Long-Term Unearned Revenue | 30.8 | 25.75 | 22.83 | 24.93 | 23.19 | |
Long-Term Deferred Tax Liabilities | 42.89 | 20.77 | 21.25 | 21.01 | 19.43 | |
Other Long-Term Liabilities | 368.86 | 457.52 | 425.72 | 412.45 | 404.33 | |
Common Stock | 0 | 0 | 0 | 0 | 0 | |
Additional Paid-In Capital | 4,813 | 4,739 | 4,577 | 4,401 | 4,143 | |
Retained Earnings | 996.76 | 640.38 | 386.63 | 242.62 | 156.04 | |
Comprehensive Income & Other | -9.98 | -5.39 | -10.11 | 1.6 | 4.31 | |
Total Common Equity | 5,800 | 5,374 | 4,954 | 4,646 | 4,303 | |
Minority Interest | 598.69 | 557.65 | 592.53 | 663.35 | 715.71 | |
Total Liabilities & Equity | 7,268 | 7,060 | 6,260 | 5,990 | 5,680 | |
Total Debt | 35.75 | 49.85 | 28.95 | 24.33 | 37.87 | |
Net Cash (Debt) | 1,305 | 1,657 | 1,228 | 950.74 | 753.41 | |
Net Cash Growth | -21.25% | 34.87% | 29.19% | 26.19% | 75.31% | |
Net Cash Per Share | 6.07 | 7.79 | 5.89 | 4.59 | 4.00 | |
Filing Date Shares Outstanding | 213.1 | 212.67 | 208.16 | 203.94 | 198.61 | |
Total Common Shares Outstanding | 212.91 | 212.02 | 207.68 | 203.22 | 195.01 | |
Working Capital | 1,290 | 1,697 | 1,223 | 931.84 | 730.44 | |
Book Value Per Share | 27.24 | 25.35 | 23.85 | 22.86 | 22.07 | |
Tangible Book Value | 1,070 | 1,420 | 956.48 | 526.73 | 257 | |
Tangible Book Value Per Share | 5.02 | 6.70 | 4.61 | 2.59 | 1.32 | |