| 2,085 | 1,340 | 1,706 | 1,257 | 972.05 |
Cash & Short-Term Investments | 2,085 | 1,340 | 1,706 | 1,257 | 972.05 |
| 55.54% | -21.46% | 35.73% | 29.34% | 22.84% |
| 266.48 | 290.07 | 549.59 | 154.31 | 129.94 |
| 59.28 | 55.7 | 37.81 | 24.91 | 21.52 |
| 2,410 | 1,686 | 2,294 | 1,436 | 1,124 |
Net Property, Plant & Equipment | 201.26 | 79.52 | 58.77 | 62.35 | 51.56 |
| 1,418 | 1,578 | 1,136 | 1,215 | 1,336 |
| 3,150 | 3,150 | 2,816 | 2,780 | 2,780 |
| 292 | 11.21 | - | - | - |
| 717.38 | 763.46 | 755.26 | 766.43 | 698.64 |
|
| 187.33 | 163.11 | 409.37 | 57.95 | 38.83 |
| 251.17 | 222.96 | 164.33 | 150.88 | 154.82 |
| - | - | 21.61 | - | - |
| 29.03 | 30.8 | 25.75 | 22.83 | 24.93 |
Total Current Liabilities | 467.53 | 416.87 | 621.05 | 231.67 | 218.59 |
| 139.17 | 35.75 | 27.46 | 27.94 | 24.33 |
Other Long-Term Liabilities | 393.62 | 416.5 | 479.62 | 454.21 | 438.32 |
Total Long-Term Liabilities | 532.79 | 452.24 | 507.08 | 482.15 | 462.65 |
|
| 0 | 0 | 0 | 0 | 0 |
Additional Paid-in Capital | 4,896 | 4,813 | 4,739 | 4,577 | 4,401 |
Accumulated Other Comprehensive Income | 10.9 | -9.98 | -5.39 | -10.11 | 1.6 |
| 1,601 | 996.76 | 640.38 | 386.63 | 242.62 |
Total Common Shareholders' Equity | 6,508 | 5,800 | 5,374 | 4,954 | 4,646 |
| 681.48 | 598.69 | 557.65 | 592.53 | 663.35 |
| 7,189 | 6,399 | 5,931 | 5,546 | 5,309 |
Total Liabilities & Equity | 8,190 | 7,268 | 7,060 | 6,260 | 5,990 |
| 139.17 | 35.75 | 49.08 | 27.94 | 24.33 |
| 1,946 | 1,305 | 1,657 | 1,229 | 947.72 |
| 49.14% | -21.29% | 34.83% | 29.71% | 25.22% |
| 9.05 | 6.07 | 7.79 | 5.90 | 4.57 |
| 6,508 | 5,800 | 5,374 | 4,954 | 4,646 |
| 30.28 | 26.99 | 25.27 | 23.77 | 22.41 |
| 1,939 | 1,072 | 1,422 | 958.88 | 529.12 |
Tangible Book Value Per Share | 9.02 | 4.99 | 6.69 | 4.60 | 2.55 |