TaoWeave, Inc. (TWAV)
NASDAQ: TWAV · Real-Time Price · USD
1.690
+0.020 (1.20%)
At close: Apr 2, 2026, 4:00 PM EDT
1.639
-0.051 (-3.04%)
After-hours: Apr 2, 2026, 6:28 PM EDT

TaoWeave Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-6.36-4.04-4.38-21.94-9.05
Depreciation & Amortization
--0.351.92.74
Stock-Based Compensation
0.170.060.50.150.99
Other Adjustments
3.320.020.3413.6-1.55
Change in Receivables
0.070.240.040.322
Changes in Inventories
-0.240.480.62-0.39
Changes in Accounts Payable
0.01-0.110.03-0.08-0.05
Changes in Accrued Expenses
-0.060.2-0.170.12-0.02
Changes in Unearned Revenue
-0.02-0.12-0.39-0.61-0.56
Changes in Other Operating Activities
-0.140.110.22-0-1.82
Operating Cash Flow
-3.02-3.41-2.99-5.93-7.73
Capital Expenditures
----0.01-0.05
Sale of Property, Plant & Equipment
---0.030
Purchases of Intangible Assets
-8.74----
Investing Cash Flow
-8.74--0.02-0.05
Issuance of Common Stock
8.530.90.53-11.5
Net Common Stock Issued (Repurchased)
8.530.90.53-11.5
Issuance of Preferred Stock
0.521.485.36--
Net Preferred Stock Issued (Repurchased)
0.521.485.36--
Financing Cash Flow
9.042.385.9-11.5
Net Cash Flow
-2.71-1.032.91-5.923.72
Free Cash Flow
-3.02-3.41-2.99-5.95-7.78
FCF Margin
-123.72%-143.23%-78.56%-108.56%-100.56%
Free Cash Flow Per Share
-1.30-4.08-10.22-115.16-174.97
Levered Free Cash Flow
-6.61-12.79-4.99-20.01-9.92
Unlevered Free Cash Flow
-3.18-3.89-4.01-20.05-12.04
Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.