Thoughtworks Holding, Inc. (TWKS)
NASDAQ: TWKS · Real-Time Price · USD
4.460
+0.020 (0.45%)
Nov 1, 2024, 4:00 PM EDT - Market closed

Thoughtworks Holding Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Revenue
1,0331,1271,2961,070803.38772.19
Revenue Growth (YoY)
-16.54%-13.07%21.15%33.18%4.04%-
Cost of Revenue
727.2772.8950.31669.68475.56476.63
Gross Profit
305.61354.02345.93400.26327.82295.56
Selling, General & Admin
311.31327.23372.76333.9189.85203.89
Operating Expenses
334.74350.78393.25351.5207.33219.66
Operating Income
-29.133.23-47.3148.76120.4975.9
Interest Expense
-26.45-26.24-23.36-25.46-25.77-26.43
Currency Exchange Gain (Loss)
-13.593.88-5.41-5.477.18-1.75
Other Non Operating Income (Expenses)
1.08---1.670.190.12
EBT Excluding Unusual Items
-68.09-19.13-76.0816.17102.0847.84
Merger & Restructuring Charges
-30.77-23.54----
Gain (Loss) on Sale of Assets
-0.33-0.332.54---
Other Unusual Items
-1.23-0.13-1.03---
Pretax Income
-100.42-43.13-74.5716.17102.0847.84
Income Tax Expense
15.2325.5330.8316.7423.1119.42
Net Income
-115.65-68.66-105.39-0.5878.9728.42
Preferred Dividends & Other Adjustments
---59.646.15-
Net Income to Common
-115.65-68.66-105.39-60.2272.8228.42
Net Income Growth
----177.88%-
Shares Outstanding (Basic)
321318311254278278
Shares Outstanding (Diluted)
321318311254285281
Shares Change (YoY)
1.75%2.19%22.28%-10.66%1.11%-
EPS (Basic)
-0.36-0.22-0.34-0.240.260.10
EPS (Diluted)
-0.37-0.22-0.34-0.240.260.10
EPS Growth
----160.00%-
Free Cash Flow
-28.1240.1164.8892.24110.1710.58
Free Cash Flow Per Share
-0.090.130.210.360.390.04
Gross Margin
29.59%31.42%26.69%37.41%40.80%38.28%
Operating Margin
-2.82%0.29%-3.65%4.56%15.00%9.83%
Profit Margin
-11.20%-6.09%-8.13%-5.63%9.06%3.68%
Free Cash Flow Margin
-2.72%3.56%5.01%8.62%13.71%1.37%
EBITDA
-2.3233.88-17.5776.09143.5197.67
EBITDA Margin
-0.22%3.01%-1.36%7.11%17.86%12.65%
D&A For EBITDA
26.8130.6529.7527.3323.0321.77
EBIT
-29.133.23-47.3148.76120.4975.9
EBIT Margin
-2.82%0.29%-3.65%4.56%15.00%9.83%
Effective Tax Rate
---103.56%22.64%40.59%
Advertising Expenses
-54.12.30.91.8
Source: S&P Capital IQ. Standard template. Financial Sources.