| 183.05 | 226.32 | 286.47 | 378.69 | 465.83 | |
| 49.39 | 50.08 | 49.94 | 126.28 | 12.03 | |
Cash & Short-Term Investments | 232.43 | 276.4 | 336.41 | 504.97 | 477.86 | |
| -15.91% | -17.84% | -33.38% | 5.67% | 64.78% | |
| 57.02 | 34.9 | 44.06 | 40.29 | 26.21 | |
| - | - | - | - | 2.34 | |
| 57.02 | 34.9 | 44.06 | 40.29 | 28.55 | |
| 28.31 | 24.08 | 32.06 | 39.31 | 31.8 | |
| 15.2 | 11.4 | 11.72 | 11.91 | 8.28 | |
| 332.97 | 346.78 | 424.26 | 596.48 | 546.5 | |
Property, Plant & Equipment | 151.66 | 161.35 | 203.36 | 214.39 | 105.7 | |
| 54.34 | 1.53 | - | - | - | |
| 82.2 | 85.81 | 85.81 | 85.81 | 22.43 | |
| 13.43 | 14.48 | 54.48 | 59.74 | 18.26 | |
| 5.48 | 4.38 | 8.49 | 4.96 | 6.18 | |
|
| 11.09 | 1.63 | 14.05 | 20.09 | 14.9 | |
| 54.34 | 48.75 | 36.57 | 37.19 | 28.76 | |
Current Portion of Long-Term Debt | - | - | - | - | 1.55 | |
Current Portion of Leases | 13.82 | 14.81 | 14.9 | 13.64 | 8.21 | |
Current Income Taxes Payable | 4.54 | 2.73 | 4.37 | 3.66 | 2.44 | |
| 6.88 | 2.13 | 3 | 3.48 | 1.09 | |
Other Current Liabilities | 0.72 | 0.96 | 0.43 | 12.6 | 6.1 | |
Total Current Liabilities | 91.41 | 71.01 | 73.32 | 90.66 | 63.05 | |
| 15 | - | - | - | - | |
| 61.75 | 70.22 | 79.17 | 81.27 | 53.16 | |
Other Long-Term Liabilities | 0.75 | 0.41 | 0.48 | 0.06 | 5.07 | |
|
Additional Paid-In Capital | 1,793 | 1,715 | 1,657 | 1,620 | 1,191 | |
| -1,320 | -1,242 | -1,033 | -828.42 | -610.55 | |
Comprehensive Income & Other | -0.63 | -0.52 | -0.76 | -1.84 | 0.55 | |
| 472.96 | 472.69 | 623.43 | 789.39 | 580.82 | |
|
Total Liabilities & Equity | 641.86 | 614.32 | 776.4 | 961.38 | 702.1 | |
| 90.57 | 85.03 | 94.07 | 94.91 | 62.92 | |
| 141.86 | 191.37 | 242.34 | 410.06 | 414.94 | |
| -25.87% | -21.03% | -40.90% | -1.18% | 63.35% | |
| 2.37 | 3.30 | 4.26 | 7.61 | 8.60 | |
Filing Date Shares Outstanding | 61.15 | 59.36 | 57.67 | 56.57 | 49.63 | |
Total Common Shares Outstanding | 60.63 | 58.88 | 57.56 | 56.52 | 49.5 | |
| 241.56 | 275.77 | 350.93 | 505.82 | 483.44 | |
| 7.80 | 8.03 | 10.83 | 13.97 | 11.73 | |
| 377.34 | 372.4 | 483.14 | 643.84 | 540.13 | |
Tangible Book Value Per Share | 6.22 | 6.33 | 8.39 | 11.39 | 10.91 | |
| 107.88 | 105.93 | 111.18 | 67.43 | 53.61 | |
| 20.12 | 4.69 | 8.53 | 87.72 | 16.97 | |
| 58.28 | 57.45 | 57.27 | 14.37 | 5.07 | |