| Net Income | -197.31 | -208.73 | -204.62 | -217.86 | -152.1 | -139.93 | |
| Depreciation & Amortization | 27.04 | 28.83 | 28.41 | 16.51 | 9.75 | 6.68 | |
| Other Amortization | 2.6 | 2.6 | 0.9 | - | - | 0.18 | |
| Loss (Gain) From Sale of Assets | - | - | - | -4.61 | - | - | |
| Asset Writedown & Restructuring Costs | 44.93 | 44.93 | 6.79 | - | - | - | |
| Loss (Gain) From Sale of Investments | - | - | - | - | - | -0.21 | |
| Stock-Based Compensation | 51.9 | 50.93 | 30.28 | 79.66 | 37 | 17.1 | |
| Other Operating Activities | 1.6 | 1.93 | -3.22 | 7.26 | 2.49 | -0.89 | |
| Change in Accounts Receivable | -4.15 | 8.44 | -4.32 | -9.62 | -2.2 | -14.27 | |
| Change in Inventory | 7.35 | 7.99 | 7.24 | -7.54 | -19.49 | -4.96 | |
| Change in Accounts Payable | -1.89 | -11.81 | -2.51 | 7.38 | 8.54 | -5.51 | |
| Change in Other Net Operating Assets | 5.39 | 10.79 | -1.42 | 4.42 | 3.77 | -0.44 | |
| Operating Cash Flow | -62.55 | -64.09 | -142.47 | -124.39 | -112.24 | -142.26 | |
| Capital Expenditures | -5.84 | -5.08 | -27.78 | -101.86 | -27.06 | -9.87 | |
| Cash Acquisitions | - | - | - | -8.16 | -0.48 | - | |
| Divestitures | - | - | - | -5.76 | - | - | |
| Investment in Securities | -2.93 | 2.01 | 78.39 | -117.16 | 183.7 | -104.78 | |
| Investing Cash Flow | -8.77 | -3.07 | 50.61 | -232.93 | 156.16 | -114.65 | |
| Long-Term Debt Repaid | - | - | - | -1.56 | -3.33 | -3.33 | |
| Net Debt Issued (Repaid) | - | - | - | -1.56 | -3.33 | -3.33 | |
| Issuance of Common Stock | 12.86 | 10.87 | 5.32 | 279.85 | 343.36 | 309.49 | |
| Repurchase of Common Stock | -1.56 | -3.98 | -4.41 | -7.75 | -10.85 | -2.42 | |
| Other Financing Activities | 15 | - | - | - | - | - | |
| Financing Cash Flow | 26.31 | 6.89 | 0.91 | 270.53 | 329.18 | 303.73 | |
| Foreign Exchange Rate Adjustments | -0.04 | 0.13 | -0.03 | -0.32 | 0.02 | 0.02 | |
| Net Cash Flow | -45.06 | -60.15 | -90.98 | -87.1 | 373.11 | 46.85 | |
| Free Cash Flow | -68.39 | -69.17 | -170.25 | -226.24 | -139.31 | -152.12 | |
| Free Cash Flow Margin | -20.71% | -22.10% | -69.46% | -111.14% | -105.27% | -168.84% | |
| Free Cash Flow Per Share | -1.17 | -1.19 | -2.99 | -4.20 | -2.89 | -3.88 | |
| Cash Interest Paid | - | - | - | 0.01 | 0.17 | 0.44 | |
| Cash Income Tax Paid | 0.31 | 0.34 | 0.42 | 0.25 | 0.1 | 0.17 | |
| Levered Free Cash Flow | -17.76 | -17.44 | -112.43 | -160.52 | -73.09 | -83.46 | |
| Unlevered Free Cash Flow | -17.73 | -17.42 | -112.43 | -160.47 | -72.86 | -83.16 | |
| Change in Net Working Capital | -8.8 | -15.24 | 14.92 | -0.85 | -3.24 | 23.57 | |