Ternium S.A. (TX)
NYSE: TX · Real-Time Price · USD
33.38
-0.17 (-0.51%)
Nov 21, 2024, 4:00 PM EST - Market closed

Ternium Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
79.35676.041,7683,825778.47564.27
Upgrade
Depreciation & Amortization
709.7621.97588.84591.79631.05661.11
Upgrade
Other Amortization
35.7235.7227.66---
Upgrade
Asset Writedown & Restructuring Costs
42.3242.3299---
Upgrade
Loss (Gain) on Equity Investments
-75.67-105.31-37.11-400.73-57.56-60.97
Upgrade
Provision & Write-off of Bad Debts
12.8412.840.11---
Upgrade
Other Operating Activities
1,346896.46-845.561,27956.49-89.48
Upgrade
Change in Accounts Receivable
-104.28-104.28573.81-885.2-12.11161.45
Upgrade
Change in Inventory
202.47202.47438.09-1,907156.52510.97
Upgrade
Change in Accounts Payable
280.57280.5783.31109.25200.41-10.79
Upgrade
Change in Other Net Operating Assets
-377.07-57.6857.2964.697.98-88.96
Upgrade
Operating Cash Flow
2,1522,5012,7532,6771,7611,648
Upgrade
Operating Cash Flow Growth
-23.56%-9.15%2.82%52.01%6.90%-5.27%
Upgrade
Capital Expenditures
-1,901-1,461-580.55-523.61-560.01-1,052
Upgrade
Sale of Property, Plant & Equipment
2.512.481.911.751.040.79
Upgrade
Cash Acquisitions
-662.39-4.22-0.76-17.01-5.79
Upgrade
Investment in Securities
337.85-674.46-741.75-522.74-600.88-163.8
Upgrade
Other Investing Activities
-10.46----24.48
Upgrade
Investing Cash Flow
-1,571-1,470-1,325-1,045-1,177-1,197
Upgrade
Long-Term Debt Issued
-354.95285.91246.05245.671,530
Upgrade
Long-Term Debt Repaid
--552.01-772.05-531.13-751.92-1,416
Upgrade
Net Debt Issued (Repaid)
38.1-197.07-486.15-285.08-506.25113.59
Upgrade
Common Dividends Paid
-647.82-569.29-530.03-569.29--235.57
Upgrade
Other Financing Activities
-49.45-----28.53
Upgrade
Financing Cash Flow
-659.16-766.36-1,016-854.38-506.25-150.51
Upgrade
Foreign Exchange Rate Adjustments
-123.59-71.84-35.41-38.87-60.21-31.11
Upgrade
Net Cash Flow
-201.48192.66376.75738.7217.92269.42
Upgrade
Free Cash Flow
251.371,0402,1722,1541,201595.37
Upgrade
Free Cash Flow Growth
-85.98%-52.11%0.87%79.29%101.76%-51.16%
Upgrade
Free Cash Flow Margin
1.34%5.91%13.23%13.38%13.75%5.84%
Upgrade
Free Cash Flow Per Share
1.285.3011.0710.976.123.03
Upgrade
Cash Interest Paid
133.71133.7142.7436.0655.77101.45
Upgrade
Cash Income Tax Paid
495.35495.351,769818.85224.93405.32
Upgrade
Levered Free Cash Flow
909.28-205.251,8011,4601,195526.77
Upgrade
Unlevered Free Cash Flow
1,027-126.891,8301,4771,224581.95
Upgrade
Change in Net Working Capital
-1,0671,754-45.821,893-478.32-434.14
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.