| 432.51 | 344.07 | 359.28 | 219.75 | 587.45 | 663.6 |
| 49.58 | 49.34 | 29.41 | 210.24 | - | - |
Cash & Short-Term Investments | 482.08 | 393.4 | 388.7 | 429.98 | 587.45 | 663.6 |
| 21.08% | 1.21% | -9.60% | -26.80% | -11.48% | 56.45% |
| 96.59 | 87.86 | 114.83 | 104.21 | 85.25 | 51.21 |
| 61.96 | 83.11 | 73.71 | 81.63 | 59.97 | 29.96 |
| 19.2 | 20.02 | 18.79 | 16.58 | 13.9 | 13.03 |
| - | - | - | 2.63 | 1.03 | 16.57 |
| 659.83 | 584.39 | 596.02 | 635.04 | 747.59 | 774.37 |
Property, Plant & Equipment | 296.18 | 309.94 | 344.93 | 359.21 | 230.41 | 119.82 |
| 4.51 | 4.51 | 4.51 | 4.51 | 4.51 | - |
| 64.76 | 15.67 | 16.62 | 22.86 | 25.4 | 22.35 |
| 2.08 | 4.13 | 3.06 | 7.37 | 10.92 | 12.8 |
|
| 18.07 | 12.91 | 15.74 | 21.6 | 17.35 | 4.71 |
| 48.19 | 52.07 | 45.98 | 51.9 | 53.27 | 35.09 |
Current Portion of Leases | 10.54 | 9.29 | 11.52 | 9.04 | 5.13 | 5.94 |
Current Income Taxes Payable | 5.59 | 4.94 | 5.05 | 4.08 | 4.62 | 8.65 |
| 22.14 | 20.66 | 13.15 | 7.87 | 5.34 | 4.47 |
Other Current Liabilities | 42.8 | 17.77 | 35.73 | 36.48 | 24.64 | 59.27 |
Total Current Liabilities | 147.32 | 117.63 | 127.16 | 130.96 | 110.36 | 118.13 |
| 76.44 | 73.33 | 83.85 | 86.14 | 76.85 | 57.04 |
Long-Term Unearned Revenue | 10.87 | 12.51 | 8.81 | 3.17 | - | - |
Other Long-Term Liabilities | 7.6 | 5.03 | 4.28 | 2.98 | 14.05 | 15.1 |
|
| 0 | 0 | 0 | 0 | 0 | 0 |
Additional Paid-In Capital | 2,279 | 2,178 | 2,026 | 1,839 | 1,681 | 1,544 |
| -1,494 | -1,467 | -1,284 | -1,029 | -863.32 | -805.1 |
Comprehensive Income & Other | 0.14 | -0.49 | -0.43 | -4.34 | 0.02 | -0.05 |
| 785.12 | 710.13 | 741.04 | 805.74 | 817.57 | 739.07 |
|
Total Liabilities & Equity | 1,027 | 918.64 | 965.14 | 1,029 | 1,019 | 929.34 |
| 86.99 | 82.61 | 95.37 | 95.18 | 81.98 | 62.98 |
| 395.1 | 310.79 | 293.33 | 334.81 | 505.47 | 600.63 |
| 26.52% | 5.95% | -12.39% | -33.76% | -15.84% | 52.27% |
| 3.20 | 2.58 | 2.50 | 2.94 | 4.58 | 5.94 |
Filing Date Shares Outstanding | 126.55 | 122.3 | 119.17 | 115.36 | 112.84 | 108.75 |
Total Common Shares Outstanding | 126.54 | 122.29 | 119.1 | 115.2 | 112.51 | 108.49 |
| 512.5 | 466.75 | 468.86 | 504.08 | 637.23 | 656.24 |
| 6.20 | 5.81 | 6.22 | 6.99 | 7.27 | 6.81 |
| 715.85 | 689.95 | 719.92 | 778.37 | 787.66 | 716.72 |
Tangible Book Value Per Share | 5.66 | 5.64 | 6.04 | 6.76 | 7.00 | 6.61 |
| 36.77 | 36.77 | 36.77 | 36.78 | 36.1 | - |
| 147.49 | 147.09 | 146.04 | - | - | - |
| 102.19 | 97.04 | 96.6 | 76.87 | 62.69 | 41.68 |
| 2.53 | 5.15 | 7.25 | 153 | 52.19 | 19.59 |
| 89.37 | 89.57 | 96.41 | 91.52 | 67.53 | 42.07 |