| 3,225 | 3,200 | 2,964 | 3,050 | 4,631 |
| 1,656 | 4,380 | 5,611 | 6,017 | 5,108 |
Cash & Short-Term Investments | 4,881 | 7,580 | 8,575 | 9,067 | 9,739 |
| -35.61% | -11.60% | -5.43% | -6.90% | 48.28% |
| 1,963 | 1,719 | 1,787 | 1,895 | 1,701 |
| 4,804 | 4,527 | 3,999 | 2,757 | 1,910 |
| 2,102 | 1,200 | 761 | 302 | 335 |
| 13,750 | 15,026 | 15,122 | 14,021 | 13,685 |
Net Property, Plant & Equipment | 12,320 | 11,347 | 9,999 | 6,876 | 5,141 |
| 238 | 257 | 223 | 152 | 85 |
| 4,330 | 4,362 | 4,362 | 4,362 | 4,362 |
| 3,947 | 4,517 | 2,642 | 1,796 | 1,403 |
|
| 756 | 820 | 802 | 851 | 571 |
| 1,836 | 1,914 | 1,747 | 1,445 | 1,377 |
Current Portion of Long-Term Debt | 500 | 750 | 599 | 500 | 500 |
Other Current Liabilities | 67 | 159 | 172 | 189 | 121 |
Total Current Liabilities | 3,159 | 3,643 | 3,320 | 2,985 | 2,569 |
| 13,548 | 12,846 | 10,624 | 8,235 | 7,241 |
Other Long-Term Liabilities | 1,605 | 2,117 | 1,507 | 1,410 | 1,533 |
Total Long-Term Liabilities | 15,153 | 14,963 | 12,131 | 9,645 | 8,774 |
|
| 1,741 | 1,741 | 1,741 | 1,741 | 1,741 |
| -42,130 | -40,895 | -40,284 | -40,214 | -36,800 |
Additional Paid-in Capital | 4,511 | 3,935 | 3,362 | 2,951 | 2,630 |
Accumulated Other Comprehensive Income | -85 | -140 | -205 | -254 | -157 |
| 52,236 | 52,262 | 52,283 | 50,353 | 45,919 |
| 16,273 | 16,903 | 16,897 | 14,577 | 13,333 |
Total Liabilities & Equity | 34,585 | 35,509 | 32,348 | 27,207 | 24,676 |
| 14,048 | 13,596 | 11,223 | 8,735 | 7,741 |
| -9,167 | -6,016 | -2,648 | 332 | 1,998 |
| - | - | - | -83.38% | - |
| -10.04 | -6.55 | -2.89 | 0.36 | 2.13 |
| 16,273 | 16,903 | 16,897 | 14,577 | 13,333 |
| 17.82 | 18.39 | 18.45 | 15.74 | 14.24 |
| 11,705 | 12,284 | 12,312 | 10,063 | 8,886 |
Tangible Book Value Per Share | 12.82 | 13.37 | 13.44 | 10.87 | 9.49 |