Thumzup Media Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	0	0	0	0	0
Revenue Growth (YoY)	235.07%	-63.82%	-15.41%	-1.02%	-
Cost of Revenue	-	-	0	0	-
Gross Profit	0	0	0	0	0
Selling, General & Admin	14.63	3.6	1.98	1.04	0.12
Depreciation & Amortization Expenses	0.16	0.1	0.03	0	0
Research & Development	0.3	0.24	0.51	0.57	0.72
Total Operating Expenses	15.08	3.95	2.52	1.61	0.84
Operating Income	16.64	3.95	2.52	1.21	0.84
Interest Income	-0.3	-0.02	-	0.03	0.02
Interest Expense	-	-0.07	-0.07	-	-
Other Non-Operating Income (Expense)	0.3	-0.05	0.66	0.24	-0.02
Total Non-Operating Income (Expense)	-	-0.14	0.58	0.27	-
Pretax Income	-16.48	-4	-3.32	-1.5	-0.86
Net Income	-16.45	-4	-3.32	-1.5	-0.86
Net Income Attributable to Preferred Dividends	-0.03	-	-	-	-
Net Income to Common	-16.45	-4	-3.32	-1.5	-0.86
Shares Outstanding (Basic)	10	8	7	6	5
Shares Outstanding (Diluted)	10	8	7	6	5
Shares Change (YoY)	37.84%	12.36%	14.60%	14.66%	-
EPS (Basic)	-1.44	-0.50	-0.47	-0.24	-0.16
EPS (Diluted)	-1.44	-0.50	-0.47	-0.24	-0.16
Free Cash Flow	-7.39	-3.5	-2.33	-1.08	-0.82
Free Cash Flow Per Share	-0.71	-0.44	-0.33	-0.17	-0.15
Gross Margin	100.00%	100.00%	92.97%	81.87%	100.00%
Operating Margin	2353039.04%	532513.09%	122999.51%	50004.71%	34332.34%
Profit Margin	-2331492.79%	-539798.25%	-162313.48%	-62151.22%	-35047.22%
FCF Margin	-1045628.85%	-471932.39%	-113989.70%	-44773.23%	-33510.22%
EBITDA	16.79	4.04	2.55	1.21	0.84
EBITDA Margin	2375124.47%	545781.24%	124434.96%	50093.93%	34403.31%
EBIT	16.64	3.95	2.52	1.21	0.84
EBIT Margin	2353039.04%	532513.09%	122999.51%	50004.71%	34332.34%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q