| 2,056 | 1,518 | 1,590 | 1,485 | 1,056 |
| - | - | - | 101.71 | 681.32 |
Cash & Short-Term Investments | 2,056 | 1,518 | 1,590 | 1,587 | 1,737 |
| 35.46% | -4.57% | 0.22% | -8.65% | -0.85% |
| 643.61 | 573.88 | 611.72 | 633.78 | 340.49 |
| 113.01 | 133.8 | 122.84 | 144.07 | 73.52 |
| 2,812 | 2,225 | 2,325 | 2,365 | 2,151 |
Net Property, Plant & Equipment | 68.29 | 98.82 | 140.89 | 121.86 | 106.11 |
| 650.54 | 1,066 | 1,407 | 1,922 | 814.39 |
| 3,166 | 3,166 | 3,166 | 3,201 | 1,620 |
| 140.01 | 180.7 | 204.61 | 224.29 | 149.62 |
|
| 445.48 | 408.23 | 399.63 | 465.84 | 251.65 |
| 299.54 | 294.95 | 307.7 | 326.34 | 233.98 |
Current Portion of Long-Term Debt | 556.45 | - | - | - | - |
| 224.41 | 186.3 | 186.77 | 218.1 | 140.53 |
Total Current Liabilities | 1,526 | 889.49 | 894.1 | 1,010 | 626.15 |
| 1,679 | 2,239 | 2,712 | 2,707 | 1,703 |
Other Long-Term Liabilities | 136.7 | 181.85 | 223.21 | 362.4 | 117.77 |
Total Long-Term Liabilities | 1,816 | 2,421 | 2,935 | 3,070 | 1,821 |
|
| 0 | 0 | 0 | 0 | 0 |
Additional Paid-in Capital | 7,378 | 6,936 | 6,259 | 5,780 | 3,730 |
Accumulated Other Comprehensive Income | -2.16 | -9.43 | -5.01 | -1.69 | -3.86 |
| -4,139 | -3,736 | -3,072 | -2,250 | -1,332 |
Total Common Shareholders' Equity | 3,237 | 3,191 | 3,183 | 3,528 | 2,394 |
| 258.71 | 236.48 | 231.74 | 225.86 | - |
| 3,496 | 3,427 | 3,414 | 3,754 | 2,394 |
Total Liabilities & Equity | 6,838 | 6,737 | 7,243 | 7,834 | 4,841 |
| 2,235 | 2,239 | 2,712 | 2,707 | 1,703 |
| -179.51 | -721.25 | -1,121 | -1,120 | 34.06 |
| - | - | - | - | -97.91% |
| -0.43 | -1.82 | -2.95 | -3.61 | 0.12 |
| 3,237 | 3,191 | 3,183 | 3,528 | 2,394 |
| 7.69 | 8.06 | 8.37 | 11.36 | 8.48 |
| -579.42 | -1,042 | -1,390 | -1,595 | -40.12 |
Tangible Book Value Per Share | -1.38 | -2.63 | -3.65 | -5.14 | -0.14 |