Under Armour, Inc. (UA)
NYSE: UA · Real-Time Price · USD
7.56
-0.09 (-1.18%)
Dec 27, 2024, 4:00 PM EST - Market closed
Under Armour Income Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 5,401 | 5,702 | 5,903 | 5,727 | 5,683 | 4,475 | Upgrade
|
| Revenue Growth (YoY) | -7.89% | -3.41% | 3.07% | 0.78% | 26.99% | -15.05% | Upgrade
|
| Cost of Revenue | 2,872 | 3,072 | 3,259 | 2,890 | 2,822 | 2,315 | Upgrade
|
| Gross Profit | 2,529 | 2,630 | 2,644 | 2,837 | 2,861 | 2,160 | Upgrade
|
| Selling, General & Admin | 2,306 | 2,393 | 2,376 | 2,416 | 2,341 | 2,165 | Upgrade
|
| Operating Expenses | 2,308 | 2,394 | 2,378 | 2,417 | 2,343 | 2,172 | Upgrade
|
| Operating Income | 221.09 | 235.95 | 265.59 | 420.04 | 517.77 | -11.84 | Upgrade
|
| Interest Expense | - | - | -12.83 | -36.32 | -44.3 | -47.26 | Upgrade
|
| Interest & Investment Income | 2.86 | 0.27 | - | - | - | - | Upgrade
|
| Earnings From Equity Investments | 0.39 | -0.03 | -2.04 | -0.07 | 1.26 | -7.25 | Upgrade
|
| Currency Exchange Gain (Loss) | 17.46 | 8.3 | - | -3.38 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 15.61 | 18.76 | 17.1 | -5.93 | -51.01 | 168.15 | Upgrade
|
| EBT Excluding Unusual Items | 257.41 | 263.25 | 267.81 | 374.34 | 423.71 | 101.81 | Upgrade
|
| Merger & Restructuring Charges | -39.68 | - | - | -90.08 | -40.52 | -460.3 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -51.6 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5 | 5 | - | - | - | - | Upgrade
|
| Asset Writedown | -6.2 | -6.2 | -2 | - | -2 | -89.7 | Upgrade
|
| Other Unusual Items | - | - | - | -34.73 | - | - | Upgrade
|
| Pretax Income | -17.47 | 262.05 | 265.81 | 249.53 | 381.19 | -499.79 | Upgrade
|
| Income Tax Expense | 0.26 | 30.01 | -108.65 | 30.37 | 30.19 | 49.39 | Upgrade
|
| Net Income | -17.72 | 232.04 | 374.46 | 219.16 | 351 | -549.18 | Upgrade
|
| Net Income to Common | -17.72 | 232.04 | 374.46 | 219.16 | 351 | -549.18 | Upgrade
|
| Net Income Growth | - | -38.03% | 70.86% | -37.56% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 435 | 440 | 451 | 469 | 466 | 454 | Upgrade
|
| Shares Outstanding (Diluted) | 435 | 451 | 462 | 472 | 469 | 454 | Upgrade
|
| Shares Change (YoY) | -4.45% | -2.27% | -2.15% | 0.64% | 3.21% | -0.04% | Upgrade
|
| EPS (Basic) | -0.04 | 0.53 | 0.83 | 0.47 | 0.75 | -1.21 | Upgrade
|
| EPS (Diluted) | -0.04 | 0.52 | 0.81 | 0.47 | 0.75 | -1.21 | Upgrade
|
| EPS Growth | - | -36.50% | 74.16% | -37.73% | - | - | Upgrade
|
| Free Cash Flow | -36.37 | 203.64 | -197.95 | 392.56 | 594.53 | 120.57 | Upgrade
|
| Free Cash Flow Per Share | -0.08 | 0.45 | -0.43 | 0.83 | 1.27 | 0.27 | Upgrade
|
| Gross Margin | 46.83% | 46.13% | 44.79% | 49.54% | 50.34% | 48.27% | Upgrade
|
| Operating Margin | 4.09% | 4.14% | 4.50% | 7.33% | 9.11% | -0.26% | Upgrade
|
| Profit Margin | -0.33% | 4.07% | 6.34% | 3.83% | 6.18% | -12.27% | Upgrade
|
| Free Cash Flow Margin | -0.67% | 3.57% | -3.35% | 6.85% | 10.46% | 2.69% | Upgrade
|
| EBITDA | 360.95 | 378.54 | 401.04 | 560.58 | 658.79 | 153.15 | Upgrade
|
| EBITDA Margin | 6.68% | 6.64% | 6.79% | 9.79% | 11.59% | 3.42% | Upgrade
|
| D&A For EBITDA | 139.87 | 142.59 | 135.46 | 140.54 | 141.03 | 164.98 | Upgrade
|
| EBIT | 221.09 | 235.95 | 265.59 | 420.04 | 517.77 | -11.84 | Upgrade
|
| EBIT Margin | 4.09% | 4.14% | 4.50% | 7.33% | 9.11% | -0.26% | Upgrade
|
| Effective Tax Rate | - | 11.45% | - | 12.17% | 7.92% | - | Upgrade
|
| Advertising Expenses | - | 568.5 | 620.3 | - | 649.2 | 550.4 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.