| 464.65 | 501.36 | 858.69 | 710.93 | 1,669 | 1,517 |
| 599.83 | - | - | - | - | - |
Cash & Short-Term Investments | 1,064 | 501.36 | 858.69 | 710.93 | 1,669 | 1,517 |
| 46.45% | -41.61% | 20.78% | -57.42% | 10.02% | 92.54% |
| 611.52 | 675.82 | 757.34 | 758.56 | 569.01 | 527.34 |
| 1,075 | 945.84 | 958.5 | 1,186 | 811.41 | 895.97 |
| 238.51 | 206.08 | 289.16 | 293.33 | 286.42 | 282.3 |
| 2,989 | 2,329 | 2,864 | 2,948 | 3,336 | 3,223 |
Net Property, Plant & Equipment | 959.74 | 1,029 | 1,099 | 1,134 | 1,056 | 1,195 |
| 4.43 | 5.22 | 7 | 8.94 | 11.01 | 13.3 |
| 495.16 | 487.63 | 478.3 | 481.99 | 495.22 | 502.21 |
| 181.62 | 449.43 | 312.55 | 254 | 93.28 | 96.81 |
|
| 664.49 | 429.94 | 483.73 | 648.49 | 613.31 | 575.95 |
| 471.29 | 348.75 | 287.85 | 366.53 | 460.17 | 378.86 |
Current Portion of Long-Term Debt | 599.68 | - | 80.92 | - | - | - |
Current Portion of Leases | 140.66 | 130.05 | 139.33 | 140.99 | 138.66 | 162.56 |
Other Current Liabilities | 213.35 | 200.4 | 173.63 | 203.28 | 238.04 | 295.9 |
Total Current Liabilities | 2,089 | 1,109 | 1,165 | 1,359 | 1,450 | 1,413 |
| 390.05 | 595.13 | 594.87 | 674.48 | 662.53 | 1,004 |
| 558.13 | 574.28 | 627.67 | 705.71 | 703.11 | 839.41 |
Other Long-Term Liabilities | 157.28 | 132.05 | 219.45 | 121.93 | 86.58 | 98.39 |
Total Long-Term Liabilities | 1,105 | 1,301 | 1,442 | 1,502 | 1,452 | 1,941 |
|
| 0.14 | 0.14 | 0.14 | 0.15 | 0.16 | 0.15 |
Additional Paid-in Capital | 1,268 | 1,238 | 1,182 | 1,137 | 1,109 | 1,061 |
Accumulated Other Comprehensive Income | -94.13 | -93.94 | -77.12 | -67.84 | -47.61 | -59.19 |
| 260.99 | 746.28 | 1,048 | 897.31 | 1,028 | 673.86 |
| 1,435 | 1,890 | 2,153 | 1,966 | 2,089 | 1,676 |
Total Liabilities & Equity | 4,630 | 4,301 | 4,761 | 4,828 | 4,991 | 5,031 |
| 1,689 | 1,299 | 1,443 | 1,521 | 1,504 | 2,006 |
| -624.04 | -798.09 | -584.1 | -810.25 | 165.15 | -488.17 |
| -1.46 | -1.85 | -1.29 | -1.76 | 0.35 | -1.07 |
| 1,435 | 1,890 | 2,153 | 1,966 | 2,089 | 1,676 |
| 3.36 | 4.37 | 4.77 | 4.26 | 4.46 | 3.69 |
| 935.47 | 1,397 | 1,668 | 1,475 | 1,583 | 1,160 |
Tangible Book Value Per Share | 2.19 | 3.23 | 3.70 | 3.20 | 3.38 | 2.56 |