Under Armour, Inc. (UA)
NYSE: UA · Real-Time Price · USD
8.43
+0.11 (1.32%)
At close: Nov 21, 2024, 4:00 PM
8.42
-0.01 (-0.12%)
After-hours: Nov 21, 2024, 4:21 PM EST

Under Armour Cash Flow Statement

Millions USD. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Mar '24 Mar '23 Mar '22 Dec '21 Dec '20 2019 - 2015
Net Income
-17.72232.04374.46219.16351-549.18
Upgrade
Depreciation & Amortization
139.87142.59135.46140.54141.03164.98
Upgrade
Loss (Gain) From Sale of Assets
3.531.622.625.55.77-175.58
Upgrade
Asset Writedown & Restructuring Costs
9.866.181.9619.4726.94470.54
Upgrade
Loss (Gain) From Sale of Investments
2.052.032.1912.1716.8912.07
Upgrade
Stock-Based Compensation
48.114336.8145.1943.7942.07
Upgrade
Other Operating Activities
-44.376-149.9127.234945.04
Upgrade
Change in Accounts Receivable
78.88-3.91-60.916.88-30.64167.61
Upgrade
Change in Inventory
42.39216.48-368.9938.2993.1815.31
Upgrade
Change in Accounts Payable
-3.8-197.8976.2851.0626.03-40.67
Upgrade
Change in Income Taxes
-74.97-60.3517.541.33-3.922.51
Upgrade
Change in Other Net Operating Assets
-53.73-33.83-107.39-75.45-58.5158.15
Upgrade
Operating Cash Flow
130.08353.97-39.89491.34660.57212.86
Upgrade
Operating Cash Flow Growth
618.82%---25.62%210.32%-58.18%
Upgrade
Capital Expenditures
-166.45-150.33-158.07-98.79-66.03-92.29
Upgrade
Sale of Property, Plant & Equipment
---0.851.41-
Upgrade
Cash Acquisitions
-9.79-----40.28
Upgrade
Divestitures
584535--198.92
Upgrade
Investing Cash Flow
-118.24-105.33-123.07-97.94-64.6266.35
Upgrade
Long-Term Debt Issued
-----1,289
Upgrade
Long-Term Debt Repaid
-----506.28-800
Upgrade
Total Debt Repaid
-80.92---506.28-506.28-800
Upgrade
Net Debt Issued (Repaid)
-80.92---506.28-506.28488.75
Upgrade
Issuance of Common Stock
2.733.193.783.763.694.74
Upgrade
Repurchase of Common Stock
-77.24-81.16-130.15-313.13-5.98-3.68
Upgrade
Other Financing Activities
-2.11-0.72-89.8489.84-52.97
Upgrade
Financing Cash Flow
-157.55-78.69-126.38-725.81-418.74436.85
Upgrade
Foreign Exchange Rate Adjustments
22.92-19.78-5.32-5.36-23.3916.45
Upgrade
Net Cash Flow
-122.79150.17-294.64-337.76153.82732.51
Upgrade
Free Cash Flow
-36.37203.64-197.95392.56594.53120.57
Upgrade
Free Cash Flow Growth
----33.97%393.09%-66.81%
Upgrade
Free Cash Flow Margin
-0.67%3.57%-3.35%6.85%10.46%2.69%
Upgrade
Free Cash Flow Per Share
-0.080.45-0.430.831.270.27
Upgrade
Cash Income Tax Paid
83.1383.1328.546.8542.6224.44
Upgrade
Levered Free Cash Flow
319.2151.11-183.86-517.77244.46
Upgrade
Unlevered Free Cash Flow
319.2151.11-175.85-545.46273.99
Upgrade
Change in Net Working Capital
-158.7240.52359.34--99.57-163.13
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.