Under Armour, Inc. (UA)

NYSE: UA · IEX Real-Time Price · USD
7.66
-0.26 (-3.28%)
At close: Jul 6, 2022 4:04 PM
7.70
+0.04 (0.52%)
Pre-market: Jul 7, 2022 7:14 AM EDT

Income Statement (Quarterly)

Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Quarter Ended 2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-30 +30 Quarters
Revenue
1,300.951,529.211,545.531,351.531,257.21,403.771,433.02707.64930.241,441.231,429.461,191.731,204.721,389.981,442.981,174.861,185.371,369.221,408.991,091.191,119.841,313.281,471.571,000.781,047.71,170.691,204.11783.58804.94895.2937.91609.65641.61682.76723.15454.54471.61505.86575.2369.47
Upgrade
Revenue Growth (YoY)
3.48%8.94%7.85%90.99%35.15%-2.60%0.25%-40.62%-22.78%3.69%-0.94%1.44%1.63%1.52%2.41%7.67%5.85%4.26%-4.25%9.03%6.89%12.18%22.21%27.72%30.16%30.77%28.38%28.53%25.46%31.12%29.70%34.13%36.05%34.97%25.72%23.02%22.69%25.49%23.56%26.82%
Upgrade
Cost of Revenue
695.78753.27757.43682.71628.55710.14746.7358.47499.26759.7739.56637.41659.94764.75777.77648.28661.92775.66760.27590611.91721.57772.95523.14567.07609.02616.95404.52427.28448.94472.61309.7340.92332.4373.01234.91255.06251.63294.81200.01
Upgrade
Gross Profit
605.16775.93788.1668.82628.64693.62686.32349.17430.98681.53689.9554.32544.79625.23665.21526.58523.45593.56648.73501.19507.94591.71698.62477.65480.64561.67587.16379.05377.66446.26465.3299.95300.69350.35350.14219.63216.55254.24280.39169.47
Upgrade
Selling, General & Admin
594.45675.67599.38545514.64585.78553.55479.91552.7607.45550.98565.8509.53587.45527.64552.62514.63594.69501.55502.88500.4427.81499.31458.27445.75384.09415.76347.15350299.97319.19265.26273.83251.89229.31187.32203.06172.64189.41157.75
Upgrade
Other Operating Expenses
56.6714.1416.662.617.115274.238.94436.46000048.2318.678.8437.4835.95853.100000000000000000000
Upgrade
Operating Expenses
651.12689.8616.04547.62521.75637.78627.75518.84989.16607.45550.98565.8509.53635.68546.24631.46552.11630.65586.55505.98500.4427.81499.31458.27445.75384.09415.76347.15350299.97319.19265.26273.83251.89229.31187.32203.06172.64189.41157.75
Upgrade
Operating Income
-45.9686.13172.06121.21106.8955.8558.57-169.67-558.1874.07138.92-11.4835.26-10.45118.97-104.88-28.66-37.0962.18-4.797.54163.9199.3119.3834.88177.58171.431.927.67146.3146.1134.6926.8698.47120.8332.3113.4981.5990.9811.72
Upgrade
Interest Expense / Income
6.157.69.2613.3114.1415.0114.9611.345.965.365.665.994.247.39.158.558.569.39.587.847.827.968.195.754.534.064.14.262.211.731.541.230.850.810.690.710.731.211.31.32
Upgrade
Other Expense / Income
-0.68-24.3230.438.665.12-178.318.385.023.9945.731.615.620.41-0.733.688.21-2.892.231.072.88-2.571.730.772.96-2.72.23.24-0.041.842.433.36-0.250.870.50.110.8-0.240.630.03-0.51
Upgrade
Pretax Income
-51.43102.86132.4169.2387.63219.1435.23-186.03-568.1322.99131.66-23.0930.61-17.03106.14-121.63-34.34-48.6251.54-15.512.29154.21190.3510.6733.05171.33164.0627.6823.62142.14141.2233.7125.1497.16120.0330.813.0179.7589.6510.91
Upgrade
Income Tax
8.18-6.818.9610.039.8834.69-3.71-3.1421.5538.2929.34-5.748.13-21.2430.87-26.09-4.0939.3-2.71-3.24.5650.9862.124.3313.8765.7363.5812.9111.8954.4452.1116.0211.632.9947.2413.245.1929.6232.334.24
Upgrade
Net Income
-59.61109.66113.4459.2177.75184.4538.95-182.9-589.68-15.3102.32-17.3522.484.2275.27-95.54-30.24-87.9254.24-12.31-2.27103.23128.236.3419.18105.6100.4814.7711.7387.7189.1117.6913.5464.1772.7817.577.8150.1357.326.67
Upgrade
Preferred Dividends
00000000000000000000000590000000000000000
Upgrade
Net Income Common
-59.61109.66113.4459.2177.75184.4538.95-182.9-589.68-15.3102.32-17.3522.484.2275.27-95.54-30.24-87.9254.24-12.31-2.27103.23128.23-52.6619.18105.6100.4814.7711.7387.7189.1117.6913.5464.1772.7817.577.8150.1357.326.67
Upgrade
Net Income Growth
--40.55%191.28%----61.93%---35.94%---38.76%----57.70%---2.25%27.62%-63.54%20.40%12.76%-16.53%-13.37%36.69%22.42%0.71%73.25%27.99%26.98%163.44%-46.70%54.01%24.64%6.84%
Upgrade
Shares Outstanding (Basic)
471476470460456455455454453452451451450448447445443442441440439438438436434432431431432419430429428426425424423422421420
Upgrade
Shares Outstanding (Diluted)
471480473462459455457454453455455451453448451445443418448440439447446443443443442440442440439438437442434433431431430427
Upgrade
Shares Change
2.66%5.50%3.60%1.80%1.40%-0.03%0.43%0.68%-0.08%1.45%0.81%1.45%2.30%7.26%0.58%0.95%0.84%-6.53%0.58%-0.55%-0.88%1.05%0.85%0.69%0.21%0.57%0.69%0.50%1.25%-0.34%1.14%1.15%1.27%2.42%0.91%1.36%1.32%1.62%1.66%0.89%
Upgrade
EPS (Basic)
-0.130.230.240.130.170.410.09-0.40-1.30-0.040.23-0.040.050.010.17-0.21-0.07-0.200.12-0.03-0.010.230.29-0.120.040.250.230.030.030.210.210.040.030.150.170.040.020.120.140.01
Upgrade
EPS (Diluted)
-0.130.230.240.130.170.410.09-0.40-1.30-0.040.23-0.040.050.010.17-0.21-0.07-0.200.12-0.03-0.010.240.29-0.120.040.240.230.030.030.200.200.040.030.140.170.040.020.120.130.01
Upgrade
EPS Growth
--43.90%166.67%----60.87%---35.29%---41.67%----58.62%---26.09%-33.33%21.83%12.75%-25.00%-36.81%20.71%-50.00%21.01%26.12%166.67%-42.86%54.55%22.94%-
Upgrade
Free Cash Flow Per Share
-0.770.930.170.51-0.350.970.090.08-0.880.81-0.090.36-0.281.03-0.120.21-0.080.47-0.06-0.23-0.280.77-0.01-0.28-0.540.59-0.45-0.23-0.570.59-0.130.17-0.440.48-0.10-0.09-0.220.460.020.07
Upgrade
Gross Margin
46.52%50.74%50.99%49.49%50.00%49.41%47.89%49.34%46.33%47.29%48.26%46.51%45.22%44.98%46.10%44.82%44.16%43.35%46.04%45.93%45.36%45.06%47.48%47.73%45.88%47.98%48.76%48.38%46.92%49.85%49.61%49.20%46.87%51.31%48.42%48.32%45.92%50.26%48.75%45.87%
Upgrade
Operating Margin
-3.53%5.63%11.13%8.97%8.50%3.98%4.09%-23.98%-60.00%5.14%9.72%-0.96%2.93%-0.75%8.24%-8.93%-2.42%-2.71%4.41%-0.44%0.67%12.48%13.54%1.94%3.33%15.17%14.23%4.07%3.44%16.34%15.58%5.69%4.19%14.42%16.71%7.11%2.86%16.13%15.82%3.17%
Upgrade
Profit Margin
-4.58%7.17%7.34%4.38%6.19%13.14%2.72%-25.85%-63.39%-1.06%7.16%-1.46%1.87%0.30%5.22%-8.13%-2.55%-6.42%3.85%-1.13%-0.20%7.86%8.71%-5.26%1.83%9.02%8.34%1.88%1.46%9.80%9.50%2.90%2.11%9.40%10.06%3.86%1.66%9.91%9.96%1.80%
Upgrade
Free Cash Flow Margin
-27.78%28.96%5.08%17.29%-12.61%31.48%2.72%5.36%-42.81%25.43%-2.73%13.54%-10.43%33.13%-3.67%8.14%-2.86%15.21%-1.71%-9.50%-11.10%25.70%-0.37%-12.00%-22.15%21.85%-16.18%-12.79%-30.45%27.66%-5.81%11.92%-29.18%30.26%-6.12%-8.21%-19.69%38.09%1.19%8.52%
Upgrade
Effective Tax Rate
-15.91%-6.61%14.32%14.48%11.28%15.83%-10.54%1.69%-3.79%166.58%22.29%24.86%26.56%124.78%29.09%21.45%11.92%-80.83%-5.25%20.64%199.39%33.06%32.64%40.54%41.97%38.36%38.76%46.65%50.34%38.30%36.90%47.53%46.14%33.96%39.36%42.97%39.92%37.14%36.06%38.88%
Upgrade
EBITDA
-10.32143.75178.86117.69137.28274.9787.44-136.34-513.6174.33184.0430.1681.3137.02159.05-67.9120.335.94106.2334.6951.12201.56236.1852.1469.61204.12194.3156.747.14163.57160.851.9743.3112.46133.1543.2925.5792.29101.9922.35
Upgrade
EBITDA Margin
-0.79%9.40%11.57%8.71%10.92%19.59%6.10%-19.27%-55.21%5.16%12.88%2.53%6.75%2.66%11.02%-5.78%1.71%0.43%7.54%3.18%4.57%15.35%16.05%5.21%6.64%17.44%16.14%7.24%5.86%18.27%17.14%8.52%6.75%16.47%18.41%9.52%5.42%18.24%17.73%6.05%
Upgrade
Depreciation & Amortization
34.9633.337.1935.1535.5140.8237.2538.3548.5745.9846.7247.2646.4646.7443.7645.1746.145.2645.1242.3541.0139.3937.6535.7232.0228.7326.1524.7621.3119.718.0417.0317.3214.512.4311.7811.8411.3311.0410.12
Upgrade
EBIT
-45.28110.45141.6782.54101.77234.1550.19-174.7-562.1728.34137.31-17.134.85-9.72115.29-113.08-25.77-39.3261.11-7.6710.11162.17198.5416.4237.59175.39168.1631.9425.83143.87142.7534.9425.9897.97120.7231.5113.7380.9690.9512.23
Upgrade
EBIT Margin
-3.48%7.22%9.17%6.11%8.09%16.68%3.50%-24.69%-60.43%1.97%9.61%-1.44%2.89%-0.70%7.99%-9.63%-2.17%-2.87%4.34%-0.70%0.90%12.35%13.49%1.64%3.59%14.98%13.96%4.08%3.21%16.07%15.22%5.73%4.05%14.35%16.69%6.93%2.91%16.00%15.81%3.31%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).