Under Armour, Inc. (UA)
NYSE: UA · IEX Real-Time Price · USD
6.51
-0.11 (-1.59%)
Apr 25, 2024, 11:19 AM EDT - Market open
Under Armour Income Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Year | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 - 2002 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5,904 | 5,683 | 4,475 | 5,267 | 5,193 | 4,989 | 4,833 | 3,963 | 3,084 | 2,332 | Upgrade
|
Revenue Growth (YoY) | 3.87% | 27.01% | -15.05% | 1.42% | 4.09% | 3.23% | 21.95% | 28.50% | 32.26% | 27.09% | Upgrade
|
Cost of Revenue | 3,254 | 2,822 | 2,315 | 2,797 | 2,853 | 2,738 | 2,585 | 2,058 | 1,572 | 1,195 | Upgrade
|
Gross Profit | 2,649 | 2,861 | 2,160 | 2,471 | 2,340 | 2,251 | 2,249 | 1,906 | 1,512 | 1,137 | Upgrade
|
Selling, General & Admin | 2,366 | 2,335 | 2,172 | 2,234 | 2,182 | 2,100 | 1,831 | 1,497 | 1,158 | 871.57 | Upgrade
|
Other Operating Expenses | 0 | 40.52 | 601.6 | 0 | 183.15 | 124.05 | 0 | 0 | 0 | 0 | Upgrade
|
Operating Expenses | 2,366 | 2,375 | 2,774 | 2,234 | 2,365 | 2,224 | 1,831 | 1,497 | 1,158 | 871.57 | Upgrade
|
Operating Income | 283.81 | 486.29 | -613.44 | 236.77 | -25.02 | 27.84 | 417.47 | 408.55 | 353.96 | 265.1 | Upgrade
|
Interest Expense / Income | 12.83 | 44.3 | 47.26 | 21.24 | 33.57 | 34.54 | 26.43 | 14.63 | 5.34 | 2.93 | Upgrade
|
Other Expense / Income | -14.74 | 49.86 | -160.91 | 53.37 | 8.27 | 3.61 | 2.76 | 7.23 | 6.41 | 1.17 | Upgrade
|
Pretax Income | 285.72 | 392.13 | -499.79 | 162.16 | -66.85 | -10.31 | 388.28 | 386.69 | 342.21 | 260.99 | Upgrade
|
Income Tax | -101.05 | 32.07 | 49.39 | 70.02 | -20.55 | 37.95 | 131.3 | 154.11 | 134.17 | 98.66 | Upgrade
|
Net Income | 386.77 | 360.06 | -549.18 | 92.14 | -46.3 | -48.26 | 256.98 | 232.57 | 208.04 | 162.33 | Upgrade
|
Preferred Dividends | 0 | 0 | 0 | 0 | 0 | 0 | 59 | 0 | 0 | 0 | Upgrade
|
Net Income Common | 386.77 | 360.06 | -549.18 | 92.14 | -46.3 | -48.26 | 197.98 | 232.57 | 208.04 | 162.33 | Upgrade
|
Net Income Growth | 7.42% | - | - | - | - | - | -14.87% | 11.79% | 28.16% | 26.05% | Upgrade
|
Shares Outstanding (Basic) | 451 | 466 | 454 | 451 | 446 | 441 | 436 | 431 | 426 | 424 | Upgrade
|
Shares Outstanding (Diluted) | 462 | 469 | 454 | 454 | 446 | 441 | 445 | 442 | 439 | 435 | Upgrade
|
Shares Change | -1.52% | 3.21% | -0.04% | 1.90% | 1.15% | -0.93% | 0.70% | 0.68% | 0.87% | 1.50% | Upgrade
|
EPS (Basic) | 0.86 | 0.77 | -1.21 | 0.20 | -0.10 | -0.11 | 0.45 | 0.54 | 0.49 | 0.38 | Upgrade
|
EPS (Diluted) | 0.84 | 0.77 | -1.21 | 0.20 | -0.10 | -0.11 | 0.45 | 0.53 | 0.47 | 0.37 | Upgrade
|
EPS Growth | 9.09% | - | - | - | - | - | -15.09% | 12.77% | 26.34% | 22.77% | Upgrade
|
Free Cash Flow | -197.71 | 596.48 | 120.57 | 363.23 | 469.13 | -43.88 | -20.12 | -284.39 | 78.51 | 32.24 | Upgrade
|
Free Cash Flow Per Share | -0.44 | 1.28 | 0.27 | 0.81 | 1.05 | -0.10 | -0.05 | -0.66 | 0.18 | 0.08 | Upgrade
|
Gross Margin | 44.88% | 50.35% | 48.27% | 46.90% | 45.07% | 45.13% | 46.52% | 48.08% | 49.03% | 48.74% | Upgrade
|
Operating Margin | 4.81% | 8.56% | -13.71% | 4.50% | -0.48% | 0.56% | 8.64% | 10.31% | 11.48% | 11.37% | Upgrade
|
Profit Margin | 6.55% | 6.34% | -12.27% | 1.75% | -0.89% | -0.97% | 4.10% | 5.87% | 6.75% | 6.96% | Upgrade
|
Free Cash Flow Margin | -3.35% | 10.50% | 2.69% | 6.90% | 9.03% | -0.88% | -0.42% | -7.18% | 2.55% | 1.38% | Upgrade
|
Effective Tax Rate | -35.37% | 8.18% | - | 43.18% | - | - | 33.82% | 39.85% | 39.21% | 37.80% | Upgrade
|
EBITDA | 436.17 | 577.58 | -287.55 | 369.83 | 148.48 | 197.98 | 559.49 | 502.25 | 419.64 | 314.48 | Upgrade
|
EBITDA Margin | 7.39% | 10.16% | -6.43% | 7.02% | 2.86% | 3.97% | 11.58% | 12.67% | 13.61% | 13.48% | Upgrade
|
Depreciation & Amortization | 137.62 | 141.14 | 164.98 | 186.43 | 181.77 | 173.75 | 144.77 | 100.94 | 72.09 | 50.55 | Upgrade
|
EBIT | 298.55 | 436.43 | -452.53 | 183.4 | -33.29 | 24.23 | 414.72 | 401.31 | 347.55 | 263.93 | Upgrade
|
EBIT Margin | 5.06% | 7.68% | -10.11% | 3.48% | -0.64% | 0.49% | 8.58% | 10.13% | 11.27% | 11.32% | Upgrade
|