Under Armour, Inc. (UA)
NYSE: UA · Real-Time Price · USD
4.915
+0.005 (0.10%)
Sep 15, 2026, 12:48 PM EDT - Market open
Under Armour Income Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
| 4,930 | 4,966 | 4,976 | 5,049 | 5,115 | 5,164 | 5,316 | 5,401 | 5,569 | 5,702 | 5,768 | 5,864 | 5,871 | 5,903 | 5,806 | 5,753 | 5,725 | 5,727 | 5,683 | 5,558 | |
Revenue Growth (YoY) | -3.61% | -3.83% | -6.40% | -6.51% | -8.15% | -9.43% | -7.84% | -7.90% | -5.15% | -3.41% | -0.65% | 1.93% | 2.56% | 3.08% | - | - | - | 0.78% | 27.00% | 23.18% |
Cost of Revenue | 2,681 | 2,694 | 2,658 | 2,656 | 2,656 | 2,690 | 2,792 | 2,872 | 2,987 | 3,072 | 3,136 | 3,204 | 3,246 | 3,259 | 3,158 | 3,028 | 2,925 | 2,890 | 2,822 | 2,766 |
Gross Profit | 2,249 | 2,272 | 2,318 | 2,393 | 2,459 | 2,475 | 2,524 | 2,529 | 2,581 | 2,630 | 2,632 | 2,660 | 2,625 | 2,644 | 2,648 | 2,725 | 2,799 | 2,837 | 2,861 | 2,792 |
Selling, General & Admin | 2,182 | 2,163 | 2,342 | 2,286 | 2,240 | 2,273 | 2,287 | 2,280 | 2,359 | 2,394 | 2,380 | 2,385 | 2,370 | 2,376 | 2,386 | 2,459 | 2,464 | 2,416 | 2,341 | 2,242 |
Amortization of Goodwill & Intangibles | - | - | 1.4 | 1.4 | - | - | 0.4 | 0.8 | 1.1 | - | 1.6 | 1.7 | 1.8 | 1.9 | 2.4 | 0.9 | 1.5 | 1 | 2 | 7 |
Operating Expenses | 2,182 | 2,163 | 2,343 | 2,287 | 2,240 | 2,273 | 2,287 | 2,281 | 2,360 | 2,394 | 2,382 | 2,386 | 2,372 | 2,378 | 2,388 | 2,460 | 2,465 | 2,417 | 2,343 | 2,249 |
Operating Income | 66.98 | 109 | -25.84 | 105.92 | 218.54 | 202.15 | 236.35 | 248.09 | 221.54 | 235.95 | 250.34 | 273.59 | 253.53 | 265.59 | 259.27 | 264.88 | 334.19 | 420.04 | 517.77 | 543.18 |
Interest Expense | -50.78 | -44.19 | -24.87 | -19.37 | -12.51 | -6.12 | -0.58 | - | - | - | -3.86 | -5.27 | -8.45 | -12.83 | -17.33 | -23.31 | -29.02 | -36.32 | -44.3 | -51.71 |
Interest & Investment Income | 13.9 | 13.9 | - | - | - | - | 0.27 | 2.86 | 4.24 | 0.27 | - | - | - | - | - | - | - | - | - | - |
Earnings From Equity Investments | -0.59 | -0.22 | 0.27 | 0.22 | 0.92 | 0.61 | 0.17 | 0.39 | 0.21 | -0.03 | -0.36 | -0.48 | -1.54 | -2.04 | -1 | -0.79 | -0.8 | -0.07 | 1.26 | 0.63 |
Currency Exchange Gain (Loss) | 2.56 | 3.28 | -0.75 | -4.59 | -3.25 | 1.13 | 3.79 | 9.52 | 3.72 | 0.36 | 1.03 | 0.28 | 1.69 | -7.2 | 1.39 | -8.23 | -9.31 | -3.38 | - | -6.39 |
Other Non Operating Income (Expenses) | -12.15 | -10.56 | -11.19 | -8.32 | -12.15 | -14.57 | -16.21 | 28.55 | 31.67 | 31.7 | 24.53 | 24.66 | 23.59 | 24.3 | 2.06 | 46.94 | -10.42 | -5.93 | -51.01 | -10.9 |
EBT Excluding Unusual Items | 19.91 | 71.22 | -62.37 | 73.85 | 191.56 | 183.21 | 223.78 | 289.41 | 261.38 | 268.25 | 271.68 | 292.78 | 268.81 | 267.81 | 244.39 | 279.48 | 284.64 | 374.34 | 423.71 | 474.8 |
Merger & Restructuring Charges | -156.07 | -171.51 | -138.45 | -106.92 | -76.51 | -89.16 | -85.84 | -39.68 | -33.74 | - | - | - | - | - | -56.67 | -70.81 | -87.47 | -90.08 | -40.52 | -90.37 |
Impairment of Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -51.58 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 179.32 |
Asset Writedown | -2.1 | -2.1 | -37.2 | -37.2 | -37.2 | -37.2 | -6.2 | -6.2 | -6.2 | -6.2 | -2 | -2 | -2 | -2 | - | - | - | - | -2 | 49.67 |
Legal Settlements | -98.5 | -98.5 | - | - | 13 | -261 | -261 | -261 | -274 | - | - | - | - | - | - | - | - | - | - | - |
Other Unusual Items | 70 | - | - | - | - | - | - | - | - | - | - | - | - | - | 23.8 | -34.73 | - | -34.73 | - | -53.43 |
Pretax Income | -166.76 | -200.89 | -238.02 | -70.27 | 90.85 | -204.16 | -129.26 | -17.47 | -52.57 | 262.05 | 269.68 | 290.78 | 266.81 | 265.81 | 211.51 | 173.95 | 197.18 | 249.53 | 381.19 | 508.42 |
Income Tax Expense | 325.72 | 294.75 | 281.69 | 17.38 | -10.7 | -2.89 | -2.02 | 0.26 | 30.83 | 30.01 | -114.03 | -103.79 | -109.97 | -108.65 | 54.9 | 29.29 | 26 | 30.37 | 30.19 | 73.56 |
Net Income | -492.49 | -495.64 | -519.71 | -87.65 | 101.55 | -201.27 | -127.24 | -17.72 | -83.39 | 232.04 | 383.71 | 394.57 | 376.79 | 374.46 | 156.61 | 144.65 | 171.17 | 219.16 | 351 | 434.86 |
Net Income to Common | -492.49 | -495.64 | -519.71 | -87.65 | 101.55 | -201.27 | -127.24 | -17.72 | -83.39 | 232.04 | 383.71 | 394.57 | 376.79 | 374.46 | 156.61 | 144.65 | 171.17 | 219.16 | 351 | 434.86 |
Net Income Growth (YoY) | - | - | - | - | - | - | - | - | - | -38.03% | 145.00% | 172.77% | 120.12% | 70.86% | - | - | - | -37.56% | - | - |
Shares Outstanding (Basic) | 427 | 427 | 427 | 429 | 430 | 432 | 434 | 435 | 438 | 440 | 442 | 445 | 448 | 451 | 458 | 465 | 469 | 469 | 466 | 460 |
Shares Outstanding (Diluted) | 427 | 427 | 427 | 429 | 430 | 432 | 434 | 435 | 438 | 451 | 453 | 455 | 458 | 462 | 466 | 471 | 473 | 472 | 469 | 462 |
Shares Change (YoY) | -0.78% | -1.31% | -1.47% | -1.39% | -1.81% | -4.16% | -4.20% | -4.45% | -4.38% | -2.27% | -2.75% | -3.26% | -3.17% | -2.15% | - | - | - | 0.64% | 3.21% | 2.01% |
EPS (Basic) | -1.15 | -1.16 | -1.22 | -0.20 | 0.24 | -0.47 | -0.29 | -0.04 | -0.19 | 0.53 | 0.87 | 0.89 | 0.84 | 0.83 | 0.34 | 0.31 | 0.36 | 0.47 | 0.75 | 0.95 |
EPS (Diluted) | -1.15 | -1.16 | -1.22 | -0.21 | 0.23 | -0.47 | -0.29 | -0.04 | -0.19 | 0.52 | 0.85 | 0.87 | 0.82 | 0.81 | 0.34 | 0.31 | 0.36 | 0.47 | 0.75 | 0.95 |
EPS Growth (YoY) | - | - | - | - | - | - | - | - | - | -36.50% | 152.62% | 182.53% | 128.77% | 74.16% | - | - | - | -37.73% | - | - |
Additional Metrics
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -81.12 | -162.16 | -45.91 | -44.92 | -321.81 | -228 | -153.67 | -36.37 | 349.49 | 203.64 | 235.59 | -121.49 | -288.26 | -197.95 | -434.59 | -14.87 | 211.35 | 392.56 | 594.53 | 594.13 |
Free Cash Flow Per Share | -0.19 | -0.38 | -0.11 | -0.10 | -0.75 | -0.53 | -0.35 | -0.08 | 0.80 | 0.45 | 0.52 | -0.27 | -0.63 | -0.43 | -0.93 | -0.03 | 0.45 | 0.83 | 1.27 | 1.28 |
Gross Margin | 45.62% | 45.75% | 46.58% | 47.39% | 48.07% | 47.92% | 47.47% | 46.83% | 46.36% | 46.13% | 45.63% | 45.36% | 44.71% | 44.79% | 45.60% | 47.37% | 48.90% | 49.54% | 50.34% | 50.23% |
Operating Margin | 1.36% | 2.20% | -0.52% | 2.10% | 4.27% | 3.91% | 4.45% | 4.59% | 3.98% | 4.14% | 4.34% | 4.67% | 4.32% | 4.50% | 4.47% | 4.60% | 5.84% | 7.33% | 9.11% | 9.77% |
Profit Margin | -9.99% | -9.98% | -10.45% | -1.74% | 1.98% | -3.90% | -2.39% | -0.33% | -1.50% | 4.07% | 6.65% | 6.73% | 6.42% | 6.34% | 2.70% | 2.51% | 2.99% | 3.83% | 6.18% | 7.82% |
Free Cash Flow Margin | -1.65% | -3.26% | -0.92% | -0.89% | -6.29% | -4.42% | -2.89% | -0.67% | 6.28% | 3.57% | 4.08% | -2.07% | -4.91% | -3.35% | -7.49% | -0.26% | 3.69% | 6.85% | 10.46% | 10.69% |
EBITDA | 173.04 | 218.62 | 96.72 | 232.41 | 350.5 | 337.95 | 373.61 | 387.95 | 362.27 | 378.54 | 385.25 | 409.33 | 389.36 | 401.04 | 396.89 | 401.14 | 473.95 | 560.58 | 658.79 | 691.84 |
EBITDA Margin | 3.51% | 4.40% | 1.94% | 4.60% | 6.85% | 6.54% | 7.03% | 7.18% | 6.51% | 6.64% | 6.68% | 6.98% | 6.63% | 6.79% | 6.84% | 6.97% | 8.28% | 9.79% | 11.59% | 12.45% |
D&A For EBITDA | 106.06 | 109.62 | 122.55 | 126.48 | 131.96 | 135.8 | 137.26 | 139.87 | 140.73 | 142.59 | 134.91 | 135.74 | 135.83 | 135.46 | 137.62 | 136.26 | 139.77 | 140.54 | 141.03 | 148.66 |
EBIT | 66.98 | 109 | -25.84 | 105.92 | 218.54 | 202.15 | 236.35 | 248.09 | 221.54 | 235.95 | 250.34 | 273.59 | 253.53 | 265.59 | 259.27 | 264.88 | 334.19 | 420.04 | 517.77 | 543.18 |
EBIT Margin | 1.36% | 2.20% | -0.52% | 2.10% | 4.27% | 3.91% | 4.45% | 4.59% | 3.98% | 4.14% | 4.34% | 4.67% | 4.32% | 4.50% | 4.47% | 4.60% | 5.84% | 7.33% | 9.11% | 9.77% |
Effective Tax Rate | - | - | - | - | - | - | - | - | - | 11.45% | - | - | - | - | 25.96% | 16.84% | 13.19% | 12.17% | 7.92% | 14.47% |
Advertising Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 649.2 | - |