Under Armour, Inc. (UA)

Under Armour Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Dec 31, 2021
Revenue	5,115	5,164	5,702	5,903	5,727	5,683
Revenue Growth (YoY)	-8.15%	-9.43%	-3.41%	3.08%	0.78%	27.00%
Cost of Revenue	2,656	2,690	3,072	3,259	2,890	2,822
Gross Profit	2,459	2,475	2,630	2,644	2,837	2,861
Selling, General & Admin	2,239	2,271	2,393	2,376	2,416	2,341
Operating Expenses	2,240	2,273	2,394	2,378	2,417	2,343
Operating Income	218.54	202.15	235.95	265.59	420.04	517.77
Interest Expense	-12.51	-6.12	-	-12.83	-36.32	-44.3
Interest & Investment Income	-	-	0.27	-	-	-
Earnings From Equity Investments	0.92	0.61	-0.03	-2.04	-0.07	1.26
Currency Exchange Gain (Loss)	-4.38	-	-	-	-3.38	-
Other Non Operating Income (Expenses)	-11.01	-13.43	32.06	17.1	-5.93	-51.01
EBT Excluding Unusual Items	191.56	183.21	268.25	267.81	374.34	423.71
Merger & Restructuring Charges	-76.51	-89.16	-	-	-90.08	-40.52
Asset Writedown	-37.2	-37.2	-6.2	-2	-	-2
Legal Settlements	13	-261	-	-	-	-
Other Unusual Items	-	-	-	-	-34.73	-
Pretax Income	90.85	-204.16	262.05	265.81	249.53	381.19
Income Tax Expense	-10.7	-2.89	30.01	-108.65	30.37	30.19
Net Income	101.55	-201.27	232.04	374.46	219.16	351
Net Income to Common	101.55	-201.27	232.04	374.46	219.16	351
Net Income Growth	-	-	-38.03%	70.86%	-37.56%	-
Shares Outstanding (Basic)	430	432	440	451	469	466
Shares Outstanding (Diluted)	430	432	451	462	472	469
Shares Change (YoY)	-1.81%	-4.16%	-2.27%	-2.15%	0.64%	3.21%
EPS (Basic)	0.24	-0.47	0.53	0.83	0.47	0.75
EPS (Diluted)	0.23	-0.47	0.52	0.81	0.47	0.75
EPS Growth	-	-	-36.50%	74.16%	-37.73%	-
Free Cash Flow	-321.81	-228	203.64	-197.95	392.56	594.53
Free Cash Flow Per Share	-0.75	-0.53	0.45	-0.43	0.83	1.27
Gross Margin	48.07%	47.92%	46.13%	44.79%	49.54%	50.34%
Operating Margin	4.27%	3.91%	4.14%	4.50%	7.33%	9.11%
Profit Margin	1.98%	-3.90%	4.07%	6.34%	3.83%	6.18%
Free Cash Flow Margin	-6.29%	-4.42%	3.57%	-3.35%	6.85%	10.46%
EBITDA	350.5	337.95	378.54	401.04	560.58	658.79
EBITDA Margin	6.85%	6.54%	6.64%	6.79%	9.79%	11.59%
D&A For EBITDA	131.96	135.8	142.59	135.46	140.54	141.03
EBIT	218.54	202.15	235.95	265.59	420.04	517.77
EBIT Margin	4.27%	3.91%	4.14%	4.50%	7.33%	9.11%
Effective Tax Rate	-	-	11.45%	-	12.17%	7.92%
Advertising Expenses	-	-	-	-	-	649.2

Updated Aug 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q