Under Armour, Inc. (UA)

NYSE: UA · IEX Real-Time Price · USD
7.66
-0.26 (-3.28%)
At close: Jul 6, 2022 4:04 PM
7.71
+0.05 (0.65%)
Pre-market: Jul 7, 2022 8:39 AM EDT

Income Statement (Trailing)

Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Quarter Ending 2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-30 +32 Quarters
Revenue
5,727.225,683.475,558.035,445.524,801.624,474.674,512.134,508.564,992.655,267.135,215.895,229.415,212.545,193.195,172.425,138.445,054.774,989.244,933.314,995.894,905.484,833.344,690.744,423.284,206.073,963.313,687.833,421.633,247.73,084.372,871.932,657.162,502.052,332.052,155.162,007.211,922.141,834.921,732.181,622.51
Upgrade
Revenue Growth (YoY)
19.28%27.01%23.18%20.78%-3.83%-15.04%-13.49%-13.78%-4.22%1.42%0.84%1.77%3.12%4.09%4.85%2.85%3.04%3.23%5.17%12.95%16.63%21.95%27.20%29.27%29.51%28.50%28.41%28.77%29.80%32.26%33.26%32.38%30.17%27.09%24.42%23.71%24.46%24.60%26.37%31.51%
Upgrade
Cost of Revenue
2,889.192,821.972,778.842,768.112,443.872,314.572,364.132,356.982,635.922,796.62,801.652,839.872,850.732,852.712,863.622,846.122,787.842,737.832,683.752,696.432,629.572,584.722,472.172,316.172,197.562,057.771,897.691,753.351,658.521,572.161,455.631,356.031,281.241,195.381,114.611,036.41,001.5955.62899.22844.83
Upgrade
Gross Profit
2,838.022,861.52,779.192,677.42,357.752,160.12,1482,151.582,356.732,470.532,414.232,389.542,361.812,340.472,308.82,292.322,266.932,251.412,249.562,299.462,275.912,248.612,218.582,107.112,008.521,905.551,790.141,668.281,589.181,512.211,416.31,301.131,220.811,136.671,040.55970.81920.64879.3832.97777.68
Upgrade
Selling, General & Admin
2,414.52,334.692,244.82,198.972,133.872,171.932,193.612,191.042,276.942,233.762,213.762,190.422,177.232,182.342,189.592,163.52,113.762,099.521,932.641,930.41,885.791,831.141,787.421,703.871,592.761,4971,412.881,316.311,234.411,158.251,110.171,020.28942.35871.57792.33752.43722.86670.6650.56611.29
Upgrade
Other Operating Expenses
90.0840.5278.38135.93172.25601.6549.6475.4436.46048.2366.83145.67183.15170.87237.27161.53124.0588.13.100000000000000000000
Upgrade
Operating Expenses
2,504.582,375.212,323.182,334.892,306.122,773.532,743.212,666.442,713.42,233.762,261.982,257.252,322.92,365.492,360.462,400.772,275.282,223.572,020.731,933.51,885.791,831.141,787.421,703.871,592.761,4971,412.881,316.311,234.411,158.251,110.171,020.28942.35871.57792.33752.43722.86670.6650.56611.29
Upgrade
Operating Income
333.44486.29456.01342.5151.63-613.44-595.21-514.86-356.67236.77152.25132.338.9-25.02-51.66-108.44-8.3527.84228.83365.96390.12417.47431.15403.24415.76408.55377.26351.97354.77353.96306.12280.85278.46265.1248.22218.37197.78208.7182.41166.39
Upgrade
Interest Expense / Income
36.3244.351.7157.4155.4447.2637.6128.3122.9621.2423.1826.6829.2433.5735.5735.9935.2834.5433.1931.8129.7226.4322.5318.4416.9514.6312.39.736.75.344.413.573.052.933.333.944.555.185.395.64
Upgrade
Other Expense / Income
44.0649.86-104.13-126.14-159.78-160.9163.1356.3556.9553.376.918.9811.578.2711.238.623.33.613.112.822.892.763.225.692.697.237.477.587.386.414.481.242.291.171.31.22-0.090.07-0.560.6
Upgrade
Pretax Income
253.07392.13508.42411.24155.98-499.79-695.95-599.52-436.58162.16122.1596.63-1.91-66.85-98.45-153.06-46.93-10.31192.52331.34357.52388.28405.4379.11396.12386.69357.5334.66340.69342.21297.23276.03273.12260.99243.59213.21193.32203.44177.58160.15
Upgrade
Income Tax
30.3732.0773.5650.8937.7249.3952.9986.0483.4470.0210.4912.02-8.33-20.5539.996.4129.337.9549.63114.46121.99131.3146.05147.51156.1154.11142.82131.35134.46134.17112.73107.86105.0798.6695.2980.3871.3974.6666.3860.28
Upgrade
Net Income
222.7360.06434.86360.36118.26-549.18-748.93-685.57-520.0292.14111.6684.616.42-46.3-138.44-159.47-76.23-48.26142.89216.88235.53256.98259.35231.6240.03232.57214.68203.31206.23208.04184.5168.18168.05162.33148.3132.83121.93128.78111.299.87
Upgrade
Preferred Dividends
00000000000000000000595959590000000000000000
Upgrade
Net Income Common
222.7360.06434.86360.36118.26-549.18-748.93-685.57-520.0292.14111.6684.616.42-46.3-138.44-159.47-76.23-48.26142.89216.88176.53197.98200.35172.6240.03232.57214.68203.31206.23208.04184.5168.18168.05162.33148.3132.83121.93128.78111.299.87
Upgrade
Net Income Growth
88.32%------------------28.68%25.65%-26.45%-14.87%-6.68%-15.10%16.39%11.79%16.36%20.89%22.72%28.16%24.41%26.61%37.83%26.05%33.36%33.01%22.62%32.87%27.35%31.09%
Upgrade
Shares Outstanding (Basic)
471466470460456454455454453451451451450446447445443441441440439436438436434431431431432426430429428424425424423420421420
Upgrade
Shares Outstanding (Diluted)
471469473462459454457454453454455451453446451445443441448440439445446443443442442440442439439438437435434433431429430427
Upgrade
Shares Change
2.66%3.21%3.60%1.80%1.40%-0.04%0.43%0.68%-0.08%1.90%0.81%1.45%2.30%1.15%0.58%0.95%0.84%-0.93%0.58%-0.55%-0.88%0.70%0.85%0.69%0.21%0.68%0.69%0.50%1.25%0.87%1.14%1.15%1.27%1.50%0.91%1.36%1.32%1.26%1.66%0.89%
Upgrade
EPS (Basic)
0.470.770.950.800.27-1.21-1.65-1.51-1.150.200.250.190.02-0.10-0.31-0.36-0.18-0.110.310.480.390.450.460.400.550.540.500.480.490.490.430.390.390.380.350.320.290.310.270.24
Upgrade
EPS (Diluted)
0.470.770.950.800.27-1.21-1.65-1.51-1.150.200.250.190.02-0.10-0.31-0.36-0.18-0.110.320.490.400.450.450.390.540.530.490.460.470.470.420.380.380.370.350.310.290.300.260.24
Upgrade
EPS Growth
74.07%------------------28.89%25.64%-25.93%-15.09%-7.60%-15.22%14.89%12.77%16.79%20.42%23.04%26.34%19.83%22.05%32.64%22.77%33.33%32.63%22.03%32.90%24.88%28.26%
Upgrade
Free Cash Flow Per Share
0.831.281.271.210.790.270.10-0.070.200.811.010.980.841.050.480.550.10-0.100.190.240.20-0.05-0.23-0.67-0.63-0.66-0.68-0.350.050.180.090.11-0.140.080.040.160.330.350.260.05
Upgrade
Gross Margin
49.55%50.35%50.00%49.17%49.10%48.27%47.60%47.72%47.20%46.91%46.29%45.69%45.31%45.07%44.64%44.61%44.85%45.13%45.60%46.03%46.39%46.52%47.30%47.64%47.75%48.08%48.54%48.76%48.93%49.03%49.31%48.97%48.79%48.74%48.28%48.37%47.90%47.92%48.09%47.93%
Upgrade
Operating Margin
5.82%8.56%8.20%6.29%1.07%-13.71%-13.19%-11.42%-7.14%4.50%2.92%2.53%0.75%-0.48%-1.00%-2.11%-0.17%0.56%4.64%7.32%7.95%8.64%9.19%9.12%9.88%10.31%10.23%10.29%10.92%11.48%10.66%10.57%11.13%11.37%11.52%10.88%10.29%11.37%10.53%10.26%
Upgrade
Profit Margin
3.89%6.33%7.82%6.62%2.46%-12.27%-16.60%-15.21%-10.42%1.75%2.14%1.62%0.12%-0.89%-2.68%-3.10%-1.51%-0.97%2.90%4.34%3.60%4.10%4.27%3.90%5.71%5.87%5.82%5.94%6.35%6.74%6.42%6.33%6.72%6.96%6.88%6.62%6.34%7.02%6.42%6.16%
Upgrade
Free Cash Flow Margin
6.87%10.50%10.71%10.21%7.50%2.70%1.00%-0.73%1.82%6.90%8.77%8.47%7.24%9.03%4.19%4.78%0.92%-0.88%1.73%2.08%1.79%-0.42%-2.17%-6.58%-6.45%-7.17%-7.93%-4.45%0.64%2.54%1.31%1.80%-2.48%1.38%0.85%3.45%7.19%8.13%6.33%1.38%
Upgrade
Effective Tax Rate
12.00%8.18%14.47%12.37%24.18%-9.88%-7.61%-14.35%-19.11%43.18%8.59%12.44%435.79%30.74%-40.62%-4.19%-62.43%-368.13%25.78%34.55%34.12%33.82%36.03%38.91%39.41%39.85%39.95%39.25%39.47%39.21%37.93%39.07%38.47%37.80%39.12%37.70%36.93%36.70%37.38%37.64%
Upgrade
EBITDA
429.98577.58708.79617.37363.34-287.55-488.19-391.59-225.09369.83332.52307.53209.47148.48117.4164.59167.18197.98393.59523.55541559.49562.04520.17524.72502.25461.71428.2423.47419.64368.53340.88332.2314.48294.3263.14242.2251.7225.06206.08
Upgrade
EBITDA Margin
7.51%10.16%12.75%11.34%7.57%-6.43%-10.82%-8.69%-4.51%7.02%6.38%5.88%4.02%2.86%2.27%1.26%3.31%3.97%7.98%10.48%11.03%11.58%11.98%11.76%12.47%12.67%12.52%12.52%13.04%13.61%12.83%12.83%13.28%13.48%13.66%13.11%12.60%13.72%12.99%12.70%
Upgrade
Depreciation & Amortization
140.59141.14148.66148.72151.93164.98170.15179.62188.53186.43187.18184.22182.13181.77180.29181.65178.83173.75167.88160.4153.76144.77134.11122.61111.65100.9491.9183.8176.0872.0966.8961.2856.0350.5547.3845.9944.3343.0842.0940.29
Upgrade
EBIT
289.39436.43560.13468.65211.41-452.53-658.34-571.21-413.62183.4145.34123.3127.33-33.29-62.88-117.06-11.6524.23225.72363.15387.24414.72427.93397.55413.07401.31369.8344.39347.39347.55301.64279.6276.18263.93246.92217.15197.87208.62182.97165.79
Upgrade
EBIT Margin
5.05%7.68%10.08%8.61%4.40%-10.11%-14.59%-12.67%-8.29%3.48%2.79%2.36%0.52%-0.64%-1.22%-2.28%-0.23%0.49%4.58%7.27%7.89%8.58%9.12%8.99%9.82%10.13%10.03%10.06%10.70%11.27%10.50%10.52%11.04%11.32%11.46%10.82%10.29%11.37%10.56%10.22%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).