| 7,105 | 5,893 | 4,680 | 4,208 | 4,295 |
| 528 | 1,084 | 727 | 103 | - |
Cash & Short-Term Investments | 7,633 | 6,977 | 5,407 | 4,311 | 4,295 |
| 9.40% | 29.04% | 25.42% | 0.37% | -37.09% |
| 3,827 | 3,333 | 3,404 | 2,779 | 2,439 |
| 3,813 | 3,562 | 2,486 | 2,159 | 2,085 |
| 13,993 | 12,245 | 11,297 | 9,249 | 8,819 |
Net Property, Plant & Equipment | 3,011 | 3,110 | 3,314 | 3,531 | 3,241 |
| 1,048 | 1,125 | 1,425 | 1,874 | 2,412 |
| 8,931 | 8,066 | 8,151 | 8,263 | 8,420 |
| 9,465 | 8,762 | 6,454 | 5,271 | 12,606 |
| 24,074 | 16,309 | 8,058 | 3,921 | 3,276 |
|
| 1,013 | 858 | 790 | 728 | 860 |
| 7,751 | 7,689 | 6,397 | 6,232 | 6,537 |
Current Portion of Leases | 169 | 175 | 190 | 201 | 185 |
Other Current Liabilities | 3,387 | 2,754 | 2,077 | 1,692 | 1,442 |
Total Current Liabilities | 12,320 | 11,476 | 9,454 | 8,853 | 9,024 |
| 10,521 | 8,347 | 9,459 | 9,265 | 9,276 |
| 1,390 | 1,454 | 1,550 | 1,673 | 1,644 |
Other Long-Term Liabilities | 9,488 | 7,491 | 5,554 | 3,814 | 3,481 |
Total Long-Term Liabilities | 21,399 | 17,292 | 16,563 | 14,752 | 14,401 |
|
Additional Paid-in Capital | 38,101 | 42,801 | 42,264 | 40,550 | 38,608 |
Accumulated Other Comprehensive Income | -432 | -517 | -421 | -443 | -524 |
| -10,628 | -20,726 | -30,594 | -32,767 | -23,626 |
Total Common Shareholders' Equity | 27,041 | 21,558 | 11,249 | 7,340 | 14,458 |
| 1,042 | 918 | 1,433 | 1,164 | 891 |
| 28,083 | 22,476 | 12,682 | 8,504 | 15,349 |
Total Liabilities & Equity | 61,802 | 51,244 | 38,699 | 32,109 | 38,774 |
| 12,080 | 9,976 | 11,199 | 11,139 | 11,105 |
| -4,447 | -2,999 | -5,792 | -6,828 | -6,810 |
| -2.10 | -1.40 | -2.77 | -3.46 | -3.59 |
| 27,041 | 21,558 | 11,249 | 7,340 | 14,458 |
| 12.76 | 10.02 | 5.38 | 3.72 | 7.63 |
| 17,062 | 12,367 | 1,673 | -2,797 | 3,626 |
Tangible Book Value Per Share | 8.05 | 5.75 | 0.80 | -1.42 | 1.91 |