| 7,105 | 5,893 | 4,680 | 4,208 | 4,295 |
| 528 | 1,084 | 727 | 103 | - |
Cash & Short-Term Investments | 7,633 | 6,977 | 5,407 | 4,311 | 4,295 |
| 9.40% | 29.04% | 25.42% | 0.37% | -37.09% |
| 3,827 | 3,333 | 3,404 | 2,779 | 2,439 |
| - | - | 717 | 710 | 553 |
| 3,827 | 3,333 | 4,121 | 3,489 | 2,992 |
| 408 | 415 | 400 | 310 | 459 |
| 631 | 545 | 805 | 680 | 631 |
| 1,494 | 975 | 564 | 459 | 442 |
| 13,993 | 12,245 | 11,297 | 9,249 | 8,819 |
Property, Plant & Equipment | 3,011 | 3,110 | 3,314 | 3,531 | 3,241 |
| 9,465 | 8,762 | 6,454 | 5,271 | 12,606 |
| 8,931 | 8,066 | 8,151 | 8,263 | 8,420 |
| 1,048 | 1,125 | 1,425 | 1,874 | 2,412 |
Long-Term Deferred Tax Assets | 10,951 | 6,171 | 170 | - | - |
| 14,019 | 11,477 | 7,888 | 3,921 | 3,276 |
|
| 1,013 | 858 | 790 | 728 | 860 |
| 7,842 | 6,357 | 5,827 | 5,445 | 5,258 |
Current Portion of Long-Term Debt | - | 1,150 | 25 | 179 | 265 |
Current Portion of Leases | 169 | 175 | 346 | 316 | 376 |
Current Income Taxes Payable | 1,033 | 751 | 684 | 476 | 376 |
Other Current Liabilities | 2,263 | 2,185 | 1,782 | 1,709 | 1,889 |
Total Current Liabilities | 12,320 | 11,476 | 9,454 | 8,853 | 9,024 |
| 10,521 | 8,347 | 9,459 | 9,265 | 9,276 |
| 1,474 | 1,628 | 1,872 | 1,957 | 1,687 |
Long-Term Deferred Tax Liabilities | 31 | 9 | 56 | 27 | 365 |
Other Long-Term Liabilities | 9,373 | 7,308 | 5,176 | 3,503 | 3,073 |
|
Additional Paid-In Capital | 38,101 | 42,801 | 42,264 | 40,550 | 38,608 |
| -10,628 | -20,726 | -30,594 | -32,767 | -23,626 |
Comprehensive Income & Other | -432 | -517 | -421 | -443 | -524 |
| 27,041 | 21,558 | 11,249 | 7,340 | 14,458 |
| 1,042 | 918 | 1,433 | 1,164 | 891 |
|
Total Liabilities & Equity | 61,802 | 51,244 | 38,699 | 32,109 | 38,774 |
| 12,164 | 11,300 | 11,702 | 11,717 | 11,604 |
| 62 | 783 | -2,894 | -5,229 | 4,050 |
| -92.08% | - | - | - | - |
| 0.03 | 0.36 | -1.38 | -2.65 | 2.14 |
Filing Date Shares Outstanding | 2,058 | 2,089 | 2,076 | 2,010 | 1,954 |
Total Common Shares Outstanding | 2,068 | 2,108 | 2,071 | 2,005 | 1,949 |
| 1,673 | 769 | 1,843 | 396 | -205 |
| 13.08 | 10.23 | 5.43 | 3.66 | 7.42 |
| 17,062 | 12,367 | 1,673 | -2,797 | 3,626 |
Tangible Book Value Per Share | 8.25 | 5.87 | 0.81 | -1.39 | 1.86 |
| 65 | 65 | 65 | 65 | 65 |
| 740 | 739 | 739 | 739 | 737 |
| 575 | 567 | 638 | 634 | 574 |
| 220 | 218 | 203 | 219 | 157 |
| 773 | 670 | 658 | 609 | 594 |