| Revenue | 91.64 | 85.58 | 71.46 | 73.82 | 89.57 | |
| Revenue Growth (YoY) | 7.08% | 19.75% | -3.20% | -17.58% | -43.45% | |
| Cost of Revenue | 47.27 | 43.61 | 38.93 | 51.99 | 61.26 | |
| Gross Profit | 44.36 | 41.97 | 32.53 | 21.83 | 28.31 | |
| Selling, General & Admin | 35.87 | 31.42 | 29.03 | 42.17 | 72.48 | |
| Research & Development | 6.2 | 6.46 | 8.43 | 13.7 | 26.36 | |
| Other Operating Expenses | -1.39 | -1.56 | -1 | -1.5 | -2.42 | |
| Operating Expenses | 40.68 | 36.32 | 36.46 | 54.37 | 96.42 | |
| Operating Income | 3.68 | 5.65 | -3.93 | -32.54 | -68.11 | |
| Interest Expense | -0.2 | -0.13 | -0.44 | -0.19 | -0.29 | |
| Interest & Investment Income | 0.23 | 0.07 | 0.02 | 0.01 | 0.04 | |
| Earnings From Equity Investments | 0.21 | 0.36 | 0.07 | 0.29 | - | |
| Currency Exchange Gain (Loss) | -0.47 | -0.51 | -2.52 | -1.11 | -0.15 | |
| Other Non Operating Income (Expenses) | - | - | -0.15 | - | - | |
| EBT Excluding Unusual Items | 3.46 | 5.43 | -6.95 | -33.53 | -68.51 | |
| Gain (Loss) on Sale of Investments | 1.09 | -2.75 | -12.96 | -12.36 | 4.91 | |
| Gain (Loss) on Sale of Assets | 0.08 | 0.2 | 0.22 | 0.09 | 0.38 | |
| Pretax Income | 4.63 | 2.88 | -19.69 | -45.8 | -63.23 | |
| Income Tax Expense | 0.07 | 0.07 | 0.16 | 0.24 | 0.19 | |
| Net Income | 4.56 | 2.81 | -19.85 | -46.04 | -63.42 | |
| Preferred Dividends & Other Adjustments | - | - | - | - | 1.29 | |
| Net Income to Common | 4.56 | 2.81 | -19.85 | -46.04 | -64.71 | |
| Net Income Growth | 62.15% | - | - | - | - | |
| Shares Outstanding (Basic) | 38 | 37 | 31 | 29 | 26 | |
| Shares Outstanding (Diluted) | 38 | 37 | 31 | 29 | 26 | |
| Shares Change (YoY) | 1.24% | 18.96% | 9.27% | 10.05% | 11.92% | |
| EPS (Basic) | 0.12 | 0.08 | -0.64 | -1.61 | -2.49 | |
| EPS (Diluted) | 0.12 | 0.08 | -0.64 | -1.61 | -2.49 | |
| EPS Growth | 60.16% | - | - | - | - | |
| Free Cash Flow | 5.19 | 4.44 | 3.99 | -22.53 | -3.29 | |
| Free Cash Flow Per Share | 0.14 | 0.12 | 0.13 | -0.79 | -0.13 | |
| Gross Margin | 48.41% | 49.04% | 45.53% | 29.58% | 31.60% | |
| Operating Margin | 4.02% | 6.60% | -5.50% | -44.07% | -76.05% | |
| Profit Margin | 4.97% | 3.28% | -27.78% | -62.37% | -72.24% | |
| Free Cash Flow Margin | 5.66% | 5.19% | 5.59% | -30.51% | -3.67% | |
| EBITDA | 6.01 | 6.77 | -2.8 | -30.37 | -65.85 | |
| EBITDA Margin | 6.56% | 7.91% | -3.92% | -41.14% | -73.51% | |
| D&A For EBITDA | 2.33 | 1.12 | 1.13 | 2.17 | 2.27 | |
| EBIT | 3.68 | 5.65 | -3.93 | -32.54 | -68.11 | |
| EBIT Margin | 4.02% | 6.60% | -5.50% | -44.07% | -76.05% | |
| Effective Tax Rate | 1.47% | 2.43% | - | - | - | |
| Revenue as Reported | 91.64 | 85.58 | 71.46 | 73.82 | 89.57 | |
| Advertising Expenses | 7.14 | 3.92 | 2.22 | 2.85 | 2.7 | |