| Net Income | 4.56 | 2.81 | -19.85 | -46.04 | -63.42 | |
| Depreciation & Amortization | 2.33 | 1.12 | 1.13 | 2.17 | 2.27 | |
| Loss (Gain) From Sale of Assets | -0.08 | -0.2 | -0.22 | -0.09 | -0.38 | |
| Loss (Gain) From Sale of Investments | -1.09 | 2.75 | 13.04 | 12.36 | -4.91 | |
| Loss (Gain) on Equity Investments | -0.21 | -0.36 | -0.07 | -0.29 | - | |
| Stock-Based Compensation | 1.24 | 3.31 | 3.1 | 8.76 | 50.61 | |
| Provision & Write-off of Bad Debts | 0.45 | -0.13 | 2.01 | 0.04 | 2.79 | |
| Other Operating Activities | 0.77 | 1.3 | 3.06 | 1.31 | 1.1 | |
| Change in Accounts Receivable | -1.81 | -0.39 | 7.72 | -8.24 | 16.23 | |
| Change in Inventory | 0.77 | 0.78 | 2.41 | -0.3 | 4.04 | |
| Change in Unearned Revenue | -0.72 | 0.37 | -0.52 | 0.69 | -1.04 | |
| Change in Other Net Operating Assets | 2.98 | -4.87 | -7.4 | 7.9 | -9.34 | |
| Operating Cash Flow | 9.19 | 6.51 | 4.4 | -21.74 | -2.04 | |
| Operating Cash Flow Growth | 41.17% | 47.75% | - | - | - | |
| Capital Expenditures | -4 | -2.07 | -0.41 | -0.79 | -1.25 | |
| Sale of Property, Plant & Equipment | 0.24 | 0.22 | 0.27 | 0.19 | 0.23 | |
| Sale (Purchase) of Intangibles | - | - | -0.01 | -0.09 | -0.48 | |
| Investment in Securities | - | 1.53 | -0 | -0.25 | -33.94 | |
| Other Investing Activities | - | 0.08 | - | - | - | |
| Investing Cash Flow | -3.76 | -0.24 | -0.16 | -0.94 | -35.44 | |
| Short-Term Debt Issued | 6.99 | 7.91 | 9.71 | 11.42 | 3.67 | |
| Long-Term Debt Issued | - | - | 4.74 | - | - | |
| Total Debt Issued | 6.99 | 7.91 | 14.44 | 11.42 | 3.67 | |
| Short-Term Debt Repaid | -5.26 | -5.45 | -9.62 | -11.97 | -6.89 | |
| Long-Term Debt Repaid | - | - | -1.29 | - | - | |
| Total Debt Repaid | -5.26 | -5.45 | -10.9 | -11.97 | -6.89 | |
| Net Debt Issued (Repaid) | 1.73 | 2.46 | 3.54 | -0.55 | -3.22 | |
| Issuance of Common Stock | - | 0.05 | - | 1.28 | 29.9 | |
| Financing Cash Flow | 1.73 | 2.51 | 3.54 | 0.74 | 26.69 | |
| Foreign Exchange Rate Adjustments | -0.47 | -0.33 | -0.73 | -0.42 | 0.75 | |
| Net Cash Flow | 6.69 | 8.45 | 7.05 | -22.36 | -10.05 | |
| Free Cash Flow | 5.19 | 4.44 | 3.99 | -22.53 | -3.29 | |
| Free Cash Flow Growth | 16.79% | 11.24% | - | - | - | |
| Free Cash Flow Margin | 5.66% | 5.19% | 5.59% | -30.51% | -3.67% | |
| Free Cash Flow Per Share | 0.14 | 0.12 | 0.13 | -0.79 | -0.13 | |
| Cash Interest Paid | 0.2 | 0.13 | 0.43 | 0.19 | 0.29 | |
| Levered Free Cash Flow | 5.22 | 0.47 | 4.58 | -2.47 | 21.44 | |
| Unlevered Free Cash Flow | 5.34 | 0.55 | 4.85 | -2.35 | 21.62 | |
| Change in Net Working Capital | -3.47 | 5.35 | -3.51 | -7.94 | -13.05 | |