| Revenue | 66.84 | 0.22 | 164.39 | 23.16 | - | - | |
| Revenue Growth (YoY) | 12.54% | -99.86% | 609.77% | - | - | - | |
| Cost of Revenue | 90.12 | 32.57 | 133.34 | 26.02 | 4.48 | 4.58 | |
| Gross Profit | -23.29 | -32.35 | 31.05 | -2.86 | -4.48 | -4.58 | |
| Selling, General & Admin | 23.69 | 21.87 | 20.06 | 15.03 | 12.64 | 9.44 | |
| Other Operating Expenses | -0.02 | - | - | - | - | - | |
| Operating Expenses | 26.43 | 24.06 | 22.18 | 16.41 | 13.03 | 9.75 | |
| Operating Income | -49.72 | -56.4 | 8.87 | -19.27 | -17.51 | -14.33 | |
| Interest Expense | -0.22 | - | - | -0.93 | -2.63 | -3.3 | |
| Interest & Investment Income | 4.39 | 2.63 | 0.35 | 0.1 | - | - | |
| Earnings From Equity Investments | -2.1 | 1.02 | -0.99 | 4.13 | 5.21 | 2.97 | |
| Other Non Operating Income (Expenses) | 4.69 | -8.98 | 1.98 | 19.59 | -0.16 | 0.05 | |
| EBT Excluding Unusual Items | -42.95 | -61.73 | 10.2 | 3.62 | -15.1 | -14.62 | |
| Merger & Restructuring Charges | - | - | - | -3.44 | - | - | |
| Gain (Loss) on Sale of Investments | -28.2 | 27.51 | -13.08 | -1.35 | - | - | |
| Gain (Loss) on Sale of Assets | -0.03 | -0.03 | 0.02 | 6.43 | -0 | 0 | |
| Other Unusual Items | - | - | 0.43 | - | 0.29 | - | |
| Pretax Income | -71.18 | -34.26 | -2.44 | 5.25 | -14.82 | -14.62 | |
| Income Tax Expense | -6 | -5.03 | 0.87 | -0.01 | -0 | -0.01 | |
| Net Income | -65.18 | -29.22 | -3.31 | 5.25 | -14.81 | -14.61 | |
| Net Income to Common | -65.18 | -29.22 | -3.31 | 5.25 | -14.81 | -14.61 | |
| Shares Outstanding (Basic) | 412 | 397 | 365 | 271 | 210 | 183 | |
| Shares Outstanding (Diluted) | 412 | 397 | 365 | 280 | 210 | 183 | |
| Shares Change (YoY) | 7.78% | 8.91% | 30.23% | 33.19% | 14.89% | 4.09% | |
| EPS (Basic) | -0.16 | -0.07 | -0.01 | 0.02 | -0.07 | -0.08 | |
| EPS (Diluted) | -0.16 | -0.07 | -0.01 | 0.02 | -0.07 | -0.08 | |
| Free Cash Flow | -48.98 | -109.92 | 71.92 | -54.2 | -41.7 | -13.03 | |
| Free Cash Flow Per Share | -0.12 | -0.28 | 0.20 | -0.19 | -0.20 | -0.07 | |
| Gross Margin | -34.84% | - | 18.89% | -12.35% | - | - | |
| Operating Margin | -74.39% | -25179.46% | 5.39% | -83.18% | - | - | |
| Profit Margin | -97.53% | -13045.09% | -2.01% | 22.68% | - | - | |
| Free Cash Flow Margin | -73.28% | -49069.20% | 43.75% | -234.00% | - | - | |
| EBITDA | -46.96 | -54.22 | 10.99 | -17.89 | -17.12 | -14.02 | |
| EBITDA Margin | -70.25% | - | 6.68% | -77.23% | - | - | |
| D&A For EBITDA | 2.76 | 2.18 | 2.12 | 1.38 | 0.39 | 0.31 | |
| EBIT | -49.72 | -56.4 | 8.87 | -19.27 | -17.51 | -14.33 | |
| EBIT Margin | -74.39% | - | 5.39% | -83.18% | - | - | |