| 71.4 | 87.53 | 45.61 | 32.54 | 44.31 | 5.15 | |
| - | 68.73 | - | - | - | - | |
Cash & Short-Term Investments | 71.4 | 156.26 | 45.61 | 32.54 | 44.31 | 5.15 | |
| -18.61% | 242.58% | 40.20% | -26.58% | 760.83% | -71.23% | |
| 76.36 | 75.83 | 6.21 | 66.57 | 29.17 | 0.21 | |
| 4.91 | 2.45 | 2.68 | 2.87 | 1.43 | 1.11 | |
| - | 0.69 | 0.7 | 0.21 | 0.13 | 0.12 | |
| 152.66 | 235.24 | 55.21 | 102.19 | 75.05 | 6.59 | |
Property, Plant & Equipment | 777.89 | 578.05 | 585.29 | 202.18 | 71.73 | 70.68 | |
| 64.33 | 65.34 | 86.77 | 39.01 | 20.73 | 11.52 | |
| 12.93 | 11.19 | 10.33 | 10.86 | 2.04 | 2.61 | |
|
| 11.21 | 15.04 | 5.58 | 2.02 | 2.76 | 1.86 | |
| - | 7.08 | 4.95 | 5.44 | - | 0.03 | |
Current Portion of Long-Term Debt | - | - | - | - | 10.08 | - | |
Current Portion of Leases | 1.05 | 1.13 | - | - | - | - | |
Other Current Liabilities | 2.85 | 5.98 | 1.67 | 1.04 | 0.43 | 0.15 | |
Total Current Liabilities | 15.1 | 29.22 | 12.19 | 8.5 | 13.27 | 2.04 | |
| - | - | - | - | - | 20.18 | |
| 1.4 | 1.47 | - | - | - | - | |
Long-Term Deferred Tax Liabilities | 62.65 | 64.35 | 71.08 | 0.54 | 0.54 | 0.55 | |
Other Long-Term Liabilities | 35.88 | 16.67 | 22.49 | 18.3 | 4.28 | 4.21 | |
|
| 0.44 | 0.41 | 0.38 | 0.29 | 0.24 | 0.18 | |
Additional Paid-In Capital | 1,286 | 1,110 | 924.74 | 613.18 | 441.99 | 341.06 | |
| -379.51 | -318.9 | -289.68 | -286.37 | -291.63 | -276.81 | |
Comprehensive Income & Other | -13.91 | -13.83 | -3.61 | -0.19 | 0.85 | -0.02 | |
|
Total Liabilities & Equity | 1,008 | 889.83 | 737.59 | 354.25 | 169.54 | 91.39 | |
| 2.44 | 2.6 | - | - | 10.08 | 20.18 | |
| 68.96 | 153.66 | 45.61 | 32.54 | 34.24 | -15.03 | |
| -19.01% | 236.88% | 40.20% | -4.97% | - | - | |
| 0.16 | 0.39 | 0.13 | 0.12 | 0.16 | -0.08 | |
Filing Date Shares Outstanding | 444.35 | 411.41 | 385.85 | 345.77 | 258.99 | 197.38 | |
Total Common Shares Outstanding | 435.03 | 410.36 | 378.45 | 289.64 | 236.8 | 184.64 | |
| 137.57 | 206.02 | 43.01 | 93.69 | 61.78 | 4.55 | |
| 2.05 | 1.90 | 1.67 | 1.13 | 0.64 | 0.35 | |
| 892.79 | 778.11 | 631.83 | 326.91 | 151.46 | 64.42 | |
Tangible Book Value Per Share | 2.05 | 1.90 | 1.67 | 1.13 | 0.64 | 0.35 | |
| 1.51 | 1.08 | 1.08 | 1.08 | 1.08 | 0.59 | |
| 2.09 | 0.34 | 0.3 | 0.3 | 0.3 | 0.3 | |
| 73.92 | 27.08 | 25.36 | 24.96 | 4.79 | 5.04 | |