UFP Industries Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 27, 2025	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022
Revenue	6,320	6,320	6,652	7,218	9,627
Revenue Growth (YoY)	-	-4.99%	-7.84%	-25.02%	11.47%
Cost of Revenue	5,260	5,260	5,426	5,799	7,837
Gross Profit	1,060	1,060	1,227	1,419	1,789
Selling, General & Admin	691.01	691.01	735.05	766.63	832.08
Other Operating Expenses	5.24	5.24	-0.55	5.77	7.2
Total Operating Expenses	696.25	696.25	734.5	772.4	839.28
Operating Income	363.9	363.9	492.24	646.53	950.18
Interest Income	38.55	38.55	60.53	39.92	0.73
Interest Expense	-10.92	-10.92	-12.71	-12.84	-13.91
Other Non-Operating Income (Expense)	-27.63	-27.63	-47.82	-27.07	13.19
Pretax Income	392.24	392.24	540.16	671.24	934.82
Provision for Income Taxes	96.25	96.25	121.42	156.78	229.85
Net Income	294.79	294.79	414.56	514.31	692.65
Minority Interest in Earnings	1.2	1.2	4.17	0.15	12.31
Net Income to Common	294.79	294.79	414.56	514.31	692.65
Net Income Growth	-	-28.89%	-19.39%	-25.75%	29.31%
Shares Outstanding (Basic)	57	57	59	60	60
Shares Outstanding (Diluted)	57	57	59	61	61
Shares Change (YoY)	-	-3.54%	-2.90%	-0.02%	0.50%
EPS (Basic)	5.00	5.00	6.78	8.21	11.05
EPS (Diluted)	5.00	5.00	6.77	8.07	10.97
EPS Growth	-	-26.15%	-16.11%	-26.44%	27.71%
Free Cash Flow	276.36	276.36	410.3	779.51	657.44
Free Cash Flow Growth	-	-32.64%	-47.37%	18.57%	81.96%
Free Cash Flow Per Share	4.87	4.87	6.97	12.85	10.84
Dividends Per Share	-	1.400	1.320	1.100	0.950
Dividend Growth	-	6.06%	20.00%	15.79%	46.15%
Gross Margin	16.77%	16.77%	18.44%	19.66%	18.59%
Operating Margin	5.76%	5.76%	7.40%	8.96%	9.87%
Profit Margin	4.68%	4.68%	6.29%	7.13%	7.32%
FCF Margin	4.37%	4.37%	6.17%	10.80%	6.83%
EBITDA	524.95	524.95	640.4	778.42	1,064
EBITDA Margin	8.31%	8.31%	9.63%	10.78%	11.05%
EBIT	363.9	363.9	492.24	646.53	950.18
EBIT Margin	5.76%	5.76%	7.40%	8.96%	9.87%
Effective Tax Rate	24.54%	24.54%	22.48%	23.36%	24.59%

Updated Feb 23, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q