| 914.2 | 914.2 | 1,172 | 1,118 | 559.4 |
| 34.37 | 34.37 | 31.09 | 34.75 | 36.01 |
Cash & Short-Term Investments | 948.57 | 948.57 | 1,203 | 1,153 | 595.41 |
| - | -21.14% | 4.32% | 93.66% | 84.25% |
| 475.96 | 475.96 | 500.92 | 549.5 | 617.6 |
| 38.37 | 38.37 | 20.59 | 29.33 | 33.13 |
| 514.33 | 514.33 | 521.51 | 578.83 | 650.73 |
| 722.02 | 722.02 | 720.82 | 727.79 | 973.23 |
| 83.73 | 83.73 | 57.78 | 42.4 | 42.75 |
| 2,269 | 2,269 | 2,503 | 2,502 | 2,262 |
Net Property, Plant & Equipment | 1,108 | 1,108 | 1,005 | 880.35 | 796.1 |
| 133.62 | 133.62 | 152.5 | 175.2 | 143.89 |
| 351.26 | 351.26 | 347.14 | 343.66 | 344.66 |
| 50.54 | 50.54 | 39.14 | 24.84 | 19.9 |
| 110.46 | 110.46 | 103.67 | 91.67 | 105.01 |
|
| 205.93 | 205.93 | 224.66 | 203.06 | 206.94 |
| 259.39 | 259.39 | 255.79 | 299.04 | 376.38 |
Current Portion of Long-Term Debt | 0.9 | 0.9 | 4.13 | 42.9 | 2.94 |
Current Portion of Leases | 28 | 28 | 27.87 | 22.98 | 25.58 |
Total Current Liabilities | 494.22 | 494.22 | 512.45 | 567.98 | 611.84 |
| 228.86 | 228.86 | 229.83 | 233.53 | 275.15 |
| 99.09 | 99.09 | 95.1 | 84.89 | 85.42 |
Other Long-Term Liabilities | 112.02 | 112.02 | 63.57 | 81.18 | 95.96 |
Total Long-Term Liabilities | 439.97 | 439.97 | 388.5 | 399.6 | 456.54 |
|
| 56.59 | 56.59 | 60.72 | 61.62 | 61.62 |
Additional Paid-in Capital | 444.83 | 444.83 | 403.38 | 354.7 | 294.03 |
Accumulated Other Comprehensive Income | 1.56 | 1.56 | -15.31 | 1.11 | -9.08 |
| 2,559 | 2,559 | 2,775 | 2,582 | 2,217 |
Total Common Shareholders' Equity | 3,062 | 3,062 | 3,224 | 3,000 | 2,564 |
| 26.35 | 26.35 | 25.92 | 50.46 | 39.72 |
| 3,089 | 3,089 | 3,250 | 3,050 | 2,604 |
Total Liabilities & Equity | 4,023 | 4,023 | 4,151 | 4,018 | 3,672 |
| 356.84 | 356.84 | 356.92 | 384.3 | 389.09 |
| 591.73 | 591.73 | 846 | 768.78 | 206.32 |
| - | -30.05% | 10.04% | 272.62% | - |
| 10.42 | 10.42 | 14.37 | 12.68 | 3.40 |
| 3,062 | 3,062 | 3,224 | 3,000 | 2,564 |
| 53.92 | 53.92 | 54.76 | 49.47 | 42.27 |
| 2,577 | 2,577 | 2,724 | 2,481 | 2,075 |
Tangible Book Value Per Share | 45.38 | 45.38 | 46.27 | 40.91 | 34.22 |