UFP Industries, Inc. (UFPI)
NASDAQ: UFPI · Real-Time Price · USD
123.08
+0.74 (0.60%)
Nov 1, 2024, 4:00 PM EDT - Market closed

UFP Industries Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
449.97514.31692.65535.64246.78179.65
Upgrade
Depreciation & Amortization
145.88131.89113.5698.1372.6866.82
Upgrade
Loss (Gain) From Sale of Assets
1.74-0.261.29-11.991.471.57
Upgrade
Asset Writedown & Restructuring Costs
--4.26-11.49-
Upgrade
Loss (Gain) From Sale of Investments
-6-2.445.77-4.12-2.08-2.52
Upgrade
Loss (Gain) on Equity Investments
2.672.372.183.9--
Upgrade
Stock-Based Compensation
36.1834.928.1611.224.034.01
Upgrade
Other Operating Activities
-8.5-8.61-3.9822.384.839.93
Upgrade
Change in Accounts Receivable
62.1981.66130.7-85.44-87.55-16.87
Upgrade
Change in Inventory
101.24250.560.72-260.3-76.0273.12
Upgrade
Change in Accounts Payable
-15.28-3.58-137.9178.0662.41-24.13
Upgrade
Change in Other Net Operating Assets
-24.34-40.92-5.84124.9998.4557.73
Upgrade
Operating Cash Flow
745.75959.89831.57512.48336.48349.29
Upgrade
Operating Cash Flow Growth
-26.19%15.43%62.26%52.31%-3.67%199.35%
Upgrade
Capital Expenditures
-214.93-180.38-174.12-151.17-89.18-84.93
Upgrade
Sale of Property, Plant & Equipment
4.883.293.8129.972.921.78
Upgrade
Cash Acquisitions
-2.02-54.51-180.15-475.96-65.26-39.12
Upgrade
Investment in Securities
-16.140.13-7-8.92-3.25-3.52
Upgrade
Other Investing Activities
-6.79-8.693.54-5.120.05-16.24
Upgrade
Investing Cash Flow
-235.01-240.16-353.94-611.19-154.72-142.04
Upgrade
Long-Term Debt Issued
-28.46605.1892.07156.86422.06
Upgrade
Long-Term Debt Repaid
--30.15-646.27-888.7-6.5-460.54
Upgrade
Net Debt Issued (Repaid)
-5.3-1.69-41.173.38150.36-38.48
Upgrade
Issuance of Common Stock
2.792.752.772.121.41.09
Upgrade
Repurchase of Common Stock
-179.03-82.15-95.77--29.21-
Upgrade
Common Dividends Paid
-79.24-68.24-58.86-40.21-30.67-24.55
Upgrade
Other Financing Activities
-16.63-13.53-17.18-10.29-6.66-5.33
Upgrade
Financing Cash Flow
-277.42-162.86-210.21-45.0185.22-67.27
Upgrade
Foreign Exchange Rate Adjustments
-2.615.770.98-1.670.960.48
Upgrade
Net Cash Flow
230.72562.63268.4-145.39267.94140.47
Upgrade
Free Cash Flow
530.82779.51657.44361.31247.3264.36
Upgrade
Free Cash Flow Growth
-35.18%18.57%81.96%46.11%-6.45%1169.55%
Upgrade
Free Cash Flow Margin
7.91%10.80%6.83%4.18%4.80%5.99%
Upgrade
Free Cash Flow Per Share
9.0212.8510.845.994.134.40
Upgrade
Cash Interest Paid
12.7412.7413.9514.087.28.76
Upgrade
Cash Income Tax Paid
158.15158.15274.62167.0477.9650.22
Upgrade
Levered Free Cash Flow
409.64620.84528.52-14.47139.44236.58
Upgrade
Unlevered Free Cash Flow
417.66628.86537.22-5.84145.26242.02
Upgrade
Change in Net Working Capital
-113.14-236.4726.24426.760.18-100.29
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.