| 7,287 | 7,210 | 8,928 | 10,106 | 7,447 | |
| 1.07% | -19.24% | -11.66% | 35.71% | 13.54% | |
| 1,987 | 2,050 | 2,139 | 2,002 | 1,907 | |
Depreciation & Amortization | 561 | 551 | 532 | 518 | 502 | |
| 3,626 | 3,520 | 6,870 | 5,918 | 2,596 | |
| 6,174 | 6,121 | 9,541 | 8,438 | 5,005 | |
| 1,113 | 1,089 | -613 | 1,668 | 2,442 | |
| -411 | -394 | -379 | -329 | -310 | |
| 12 | 11 | 6 | 1 | - | |
| -399 | -383 | -373 | -328 | -310 | |
Income (Loss) on Equity Investments | 5 | -19 | 2 | -14 | -63 | |
Currency Exchange Gain (Loss) | -4 | -17 | -16 | 58 | 9 | |
Other Non-Operating Income (Expenses) | 2 | 5 | 7 | 7 | 2 | |
EBT Excluding Unusual Items | 717 | 675 | -993 | 1,391 | 2,080 | |
| - | -58 | -19 | -26 | -87 | |
| - | -195 | -656 | - | - | |
Gain (Loss) on Sale of Assets | -11 | -73 | -160 | 33 | 11 | |
| - | - | - | - | -20 | |
| -10 | -9 | -9 | -11 | 5 | |
| 696 | 340 | -1,837 | 1,387 | 1,989 | |
| 18 | 71 | -335 | 313 | 522 | |
Earnings From Continuing Ops. | 678 | 269 | -1,502 | 1,074 | 1,467 | |
Minority Interest in Earnings | - | - | - | -1 | - | |
| 678 | 269 | -1,502 | 1,073 | 1,467 | |
| 678 | 269 | -1,502 | 1,073 | 1,467 | |
| 152.05% | - | - | -26.86% | 175.75% | |
Shares Outstanding (Basic) | 215 | 211 | 210 | 210 | 209 | |
Shares Outstanding (Diluted) | 219 | 215 | 210 | 216 | 212 | |
| 1.81% | 2.60% | -2.79% | 1.74% | 1.07% | |
| 3.15 | 1.27 | -7.16 | 5.11 | 7.02 | |
| 3.09 | 1.25 | -7.16 | 4.97 | 6.92 | |
| 147.20% | - | - | -28.18% | 172.44% | |
| 390 | 386 | 133 | -88 | 791 | |
| 1.78 | 1.79 | 0.63 | -0.41 | 3.73 | |
| 1.500 | 1.500 | 1.470 | 1.410 | 1.350 | |
| - | 2.04% | 4.25% | 4.44% | 3.05% | |
| 9.30% | 3.73% | -16.82% | 10.62% | 19.70% | |
| 5.35% | 5.35% | 1.49% | -0.87% | 10.62% | |
| 1,674 | 1,640 | -81 | 2,186 | 2,944 | |
| 22.97% | 22.75% | -0.91% | 21.63% | 39.53% | |
| 561 | 551 | 532 | 518 | 502 | |
| 1,113 | 1,089 | -613 | 1,668 | 2,442 | |
| 15.27% | 15.10% | -6.87% | 16.50% | 32.79% | |
| 2.59% | 20.88% | - | 22.57% | 26.24% | |