| 3,175 | 5,926 | 5,622 | 5,002 | 2,827 |
| 3,852 | 292.93 | 520.35 | 1,283 | 1,442 |
Cash & Short-Term Investments | 7,027 | 6,219 | 6,142 | 6,286 | 4,269 |
| 13.00% | 1.25% | -2.28% | 47.23% | 83.40% |
| 4,277 | 5,351 | 4,894 | 4,148 | 2,604 |
| 294.99 | 267.38 | 178.45 | 55.16 | 43.34 |
| 4,572 | 5,618 | 5,072 | 4,203 | 2,647 |
| 4,244 | 4,291 | 4,906 | 3,514 | 1,925 |
| 2,962 | 2,520 | 2,444 | 1,488 | 660.73 |
| 19,176 | 18,649 | 18,565 | 15,490 | 9,502 |
Net Property, Plant & Equipment | 14,096 | 8,099 | 7,654 | 6,638 | 5,092 |
| 3,316 | 2,554 | 1,918 | 2,238 | 3,158 |
| 2,903 | 318.36 | 111.38 | 300.39 | 70.47 |
| 9,857 | 8,632 | 8,193 | 3,768 | 3,315 |
|
| 4,647 | 5,722 | 7,378 | 2,155 | 1,280 |
| 935.36 | 1,047 | 968.39 | 696.48 | 567.81 |
| - | 1,076 | 869.07 | 1,820 | 2,555 |
Current Portion of Long-Term Debt | 4,251 | 917.58 | 2,492 | 1,681 | 884.9 |
Current Portion of Leases | 343.73 | 311.43 | 225.03 | 2.71 | 2.73 |
| - | - | - | 18.41 | 23.45 |
Other Current Liabilities | 1,130 | 1,988 | 834.31 | 635.62 | 378.95 |
Total Current Liabilities | 11,847 | 11,061 | 12,766 | 7,010 | 5,692 |
| 15,842 | 9,775 | 8,390 | 10,041 | 4,889 |
| 1,396 | 1,213 | 1,299 | 45.81 | 44.31 |
Other Long-Term Liabilities | 2,533 | 2,005 | 1,811 | 1,564 | 1,129 |
Total Long-Term Liabilities | 19,771 | 12,992 | 11,500 | 11,651 | 6,062 |
|
| 7,987 | 6,622 | 5,172 | 5,172 | 3,839 |
| -971.77 | -470.51 | -479.67 | -482.26 | -103.02 |
Additional Paid-in Capital | 761.7 | 673.75 | 643.45 | 550.31 | 547.46 |
Accumulated Other Comprehensive Income | 226.83 | 157.91 | 183.95 | 212.82 | 56.19 |
| 7,662 | 6,524 | 6,189 | 3,794 | 3,359 |
Total Common Shareholders' Equity | 15,666 | 13,506 | 11,709 | 9,246 | 15,425 |
| 2,064 | 523.33 | 466.23 | 377.82 | 28.6 |
| 17,731 | 14,030 | 12,175 | 9,624 | 15,453 |
Total Liabilities & Equity | 49,349 | 38,252 | 36,441 | 28,284 | 19,480 |
| 21,833 | 13,292 | 13,274 | 13,591 | 8,375 |
| -14,806 | -7,073 | -7,132 | -7,305 | -4,106 |
| -13.52 | -6.40 | -6.49 | -6.69 | -3.74 |
| 15,666 | 13,506 | 11,709 | 9,246 | 15,425 |
| 14.31 | 12.22 | 10.66 | 8.47 | 14.03 |
| 12,350 | 10,953 | 9,790 | 7,008 | 12,266 |
Tangible Book Value Per Share | 11.28 | 9.91 | 8.91 | 6.42 | 11.16 |