| 302.82 | 149.73 | 126.34 | 114.83 | 136.22 | 249.42 |
| - | - | - | 0.11 | 0.43 | 1.32 |
Cash & Short-Term Investments | 302.82 | 149.73 | 126.34 | 114.94 | 136.65 | 250.74 |
| 127.53% | 18.51% | 9.93% | -15.89% | -45.50% | 74.68% |
| - | - | 169.15 | 167.79 | 119.63 | 172.29 |
| 674.7 | 675.1 | 462.03 | 737.12 | 262.44 | 233.77 |
| 100.99 | 103.78 | 158.49 | 147.2 | 102.85 | 37.36 |
| 1,293 | 1,173 | 916.01 | 1,167 | 621.57 | 694.16 |
Net Property, Plant & Equipment | 139.4 | 118.15 | 128.89 | 144.33 | 144.46 | 119.07 |
| - | - | - | - | - | 1.04 |
| 175.9 | 175.08 | 109.51 | 95.03 | 78.68 | 76.72 |
|
| 249.82 | 164.79 | 51.1 | 154.16 | 83.66 | 112.07 |
| - | 40.73 | 23.48 | 19.31 | 14.06 | 14.5 |
| 47.36 | 249.56 | 36.51 | 36.51 | 23.87 | 23.87 |
Other Current Liabilities | 178.35 | 255.77 | 173.71 | 141.85 | 189.36 | 125.98 |
Total Current Liabilities | 475.52 | 710.86 | 284.79 | 351.82 | 310.95 | 276.41 |
| - | - | 669.88 | 1,041 | 762.62 | 467.03 |
| 57.71 | 35.46 | 37.18 | 46.05 | 54.03 | 32.26 |
Other Long-Term Liabilities | 59.4 | 51.88 | 67.51 | 82.88 | 99.99 | 112.59 |
Total Long-Term Liabilities | 117.11 | 87.34 | 774.56 | 1,170 | 916.64 | 611.87 |
|
| 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
Additional Paid-in Capital | 19.69 | 17.08 | 10.65 | 4.72 | 0.65 | 0.65 |
Accumulated Other Comprehensive Income | - | - | - | - | -0.47 | 0 |
| 995.81 | 651.12 | 84.36 | -120.51 | -383.11 | 2.64 |
| 1,016 | 668.26 | 95.06 | -115.73 | -382.88 | 3.35 |
Total Liabilities & Equity | 1,608 | 1,466 | 1,154 | 1,406 | 844.71 | 890.99 |
| 105.06 | 285.02 | 743.56 | 1,124 | 840.51 | 523.15 |
| 197.76 | -135.29 | -617.22 | -1,009 | -703.86 | -272.42 |
| 3.27 | -2.23 | -10.21 | -16.69 | -11.40 | -4.32 |
| 1,016 | 668.26 | 95.06 | -115.73 | -382.88 | 3.35 |
| 16.77 | 11.04 | 1.57 | -1.91 | -6.20 | 0.05 |
| 1,016 | 668.26 | 95.06 | -115.73 | -382.88 | 3.35 |
Tangible Book Value Per Share | 16.77 | 11.04 | 1.57 | -1.91 | -6.20 | 0.05 |