Ultralife Corporation (ULBI)
NASDAQ: ULBI · Real-Time Price · USD
6.55
+0.12 (1.87%)
Mar 23, 2026, 4:00 PM EDT - Market closed

Ultralife Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
Sep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Net Income
1.746.417.17-0.12-0.235.33
Depreciation & Amortization
5.624.253.984.53.642.99
Stock-Based Compensation
0.910.70.530.780.670.94
Other Adjustments
0.061.391.3-0.96-0.15-0.21
Change in Receivables
2.047.6-3.89-7.884.429.21
Changes in Inventories
0.32-0.11-0.94-8.75-1.31.8
Changes in Accounts Payable
0.450.22-2.9710.09-2.711.65
Changes in Income Taxes Payable
--0.06-0.140.18-0.090.14
Changes in Other Operating Activities
1.32-3.75-3.10.910.06-0.13
Operating Cash Flow
12.5516.641.93-1.264.3321.72
Operating Cash Flow Growth
-21.69%762.42%---80.09%-
Capital Expenditures
-3.6-1.93-2.55-1.68-2.81-3.1
Sale of Property, Plant & Equipment
-----0.12
Payments for Business Acquisitions
--48.02---23.52-
Investing Cash Flow
-51.61-49.95-2.55-1.68-26.33-2.98
Long-Term Debt Issued
-557.253.3520.98-
Long-Term Debt Repaid
-12.1-25.75-3-2.83-1.47-15.84
Net Long-Term Debt Issued (Repaid)
-12.129.254.250.5219.51-15.84
Issuance of Common Stock
0.1421.250.120.40.24
Repurchase of Common Stock
---0.01-0.02-0.15-0.09
Net Common Stock Issued (Repurchased)
0.1421.240.10.250.15
Other Financing Activities
-1.35-1.39--0.1-0.11-
Financing Cash Flow
41.6929.865.490.5219.64-15.69
Effect of Exchange Rate Changes on Cash and Cash Equivalents
-0.140.03-0.3-0.280.130.2
Net Cash Flow
2.49-3.424.57-2.7-2.243.25
Free Cash Flow
8.9514.7-0.62-2.941.5118.62
Free Cash Flow Growth
-39.13%----91.88%-
FCF Margin
4.80%8.94%-0.39%-2.23%1.54%17.29%
Free Cash Flow Per Share
0.540.88-0.04-0.180.091.16
Levered Free Cash Flow
-6.2734.175.725.6416.07-7.27
Unlevered Free Cash Flow
8.766.31.725.28-3.157.67
Updated Mar 10, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q