Ultralife Corporation (ULBI)
NASDAQ: ULBI · Real-Time Price · USD
6.81
-0.03 (-0.44%)
Oct 9, 2025, 4:00 PM EDT - Market closed

Ultralife Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202005 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2005 - 2019
Net Income
3.266.417.17-0.12-0.235.33
Upgrade
Depreciation & Amortization
5.144.253.984.53.642.99
Upgrade
Stock-Based Compensation
0.840.70.530.780.670.94
Upgrade
Other Adjustments
0.451.391.3-0.96-0.15-0.21
Upgrade
Change in Receivables
4.247.6-3.89-7.884.429.21
Upgrade
Changes in Inventories
0.28-0.11-0.94-8.75-1.31.8
Upgrade
Changes in Accounts Payable
2.370.22-2.9710.09-2.711.65
Upgrade
Changes in Income Taxes Payable
--0.06-0.140.18-0.090.14
Upgrade
Changes in Other Operating Activities
0.42-3.75-3.10.910.06-0.13
Upgrade
Operating Cash Flow
17.116.641.93-1.264.3321.72
Upgrade
Operating Cash Flow Growth
64.58%762.42%---80.09%-
Upgrade
Capital Expenditures
-3.2-1.93-2.55-1.68-2.81-3.1
Upgrade
Sale of Property, Plant & Equipment
-----0.12
Upgrade
Payments for Business Acquisitions
--48.02---23.52-
Upgrade
Investing Cash Flow
-51.22-49.95-2.55-1.68-26.33-2.98
Upgrade
Long-Term Debt Issued
-557.253.3520.98-
Upgrade
Long-Term Debt Repaid
-15.44-25.75-3-2.83-1.47-15.84
Upgrade
Net Long-Term Debt Issued (Repaid)
-15.4429.254.250.5219.51-15.84
Upgrade
Issuance of Common Stock
0.1221.250.120.40.24
Upgrade
Repurchase of Common Stock
---0.01-0.02-0.15-0.09
Upgrade
Net Common Stock Issued (Repurchased)
0.1221.240.10.250.15
Upgrade
Other Financing Activities
--1.39--0.1-0.11-
Upgrade
Financing Cash Flow
38.2729.865.490.5219.64-15.69
Upgrade
Effect of Exchange Rate Changes on Cash and Cash Equivalents
0.110.03-0.3-0.280.130.2
Upgrade
Net Cash Flow
4.25-3.424.57-2.7-2.243.25
Upgrade
Beginning Cash & Cash Equivalents
6.6910.285.718.4110.657.41
Upgrade
Ending Cash & Cash Equivalents
10.946.8510.285.718.4110.65
Upgrade
Free Cash Flow
13.914.7-0.62-2.941.5118.62
Upgrade
Free Cash Flow Growth
-5.47%----91.88%-
Upgrade
FCF Margin
7.77%8.94%-0.39%-2.23%1.54%17.29%
Upgrade
Free Cash Flow Per Share
0.830.88-0.04-0.180.091.16
Upgrade
Levered Free Cash Flow
-7.1734.275.695.6416.07-7.17
Upgrade
Unlevered Free Cash Flow
10.666.31.725.28-3.157.67
Upgrade
Updated Aug 7, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q