| 424.24 | 703.2 | 766.59 | 737.88 | 431.56 |
| 70 | - | - | - | - |
Cash & Short-Term Investments | 494.24 | 703.2 | 766.59 | 737.88 | 431.56 |
| -29.72% | -8.27% | 3.89% | 70.98% | -58.74% |
| 296.22 | 223.33 | 207.94 | 199.42 | 233.68 |
| 2,181 | 1,968 | 1,742 | 1,603 | 1,499 |
| 172.56 | 134.06 | 119.85 | 168.55 | 116.72 |
| 3,144 | 3,029 | 2,837 | 2,709 | 2,281 |
Net Property, Plant & Equipment | 3,247 | 2,849 | 2,757 | 2,571 | 2,397 |
| 203.29 | 0.2 | 0.51 | 1.31 | 1.54 |
| 226.42 | 10.87 | 10.87 | 10.87 | 10.87 |
| 178.3 | 112.65 | 102.25 | 78.39 | 74.06 |
|
| 685.89 | 563.76 | 544 | 559.53 | 552.73 |
| 587.12 | 427.02 | 393.78 | 444.28 | 377.58 |
| 62.29 | - | - | - | - |
Current Portion of Leases | 306.67 | 288.11 | 283.82 | 283.29 | 274.12 |
| 582.38 | 500.59 | 436.59 | 394.68 | 353.58 |
Total Current Liabilities | 2,224 | 1,779 | 1,658 | 1,682 | 1,558 |
| 1,813 | 1,635 | 1,627 | 1,620 | 1,573 |
Other Long-Term Liabilities | 158.4 | 98.74 | 142.22 | 108.94 | 98.36 |
Total Long-Term Liabilities | 1,972 | 1,734 | 1,769 | 1,729 | 1,671 |
|
| - | 0.47 | 0.49 | 0.51 | 0.53 |
| - | -106.79 | -83.03 | -60.47 | -53.48 |
Additional Paid-in Capital | - | 1,121 | 1,075 | 1,024 | 934.95 |
| - | 1,474 | 1,287 | 995.77 | 653.38 |
| 2,803 | 2,488 | 2,279 | 1,960 | 1,535 |
Total Liabilities & Equity | 6,999 | 6,002 | 5,707 | 5,370 | 4,764 |
| 2,182 | 1,923 | 1,911 | 1,903 | 1,847 |
| -1,688 | -1,220 | -1,144 | -1,165 | -1,415 |
| -37.52 | -25.74 | -23.08 | -22.52 | -25.80 |
| 2,803 | 2,488 | 2,279 | 1,960 | 1,535 |
| 62.31 | 52.49 | 45.96 | 37.88 | 28.00 |
| 2,374 | 2,477 | 2,268 | 1,948 | 1,523 |
Tangible Book Value Per Share | 52.76 | 52.26 | 45.73 | 37.64 | 27.77 |