Urgent.ly Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	142.91	184.65	187.59	148.51
Revenue Growth (YoY)	-22.61%	-1.57%	26.32%	-
Cost of Revenue	111.35	146.77	167.44	140.1
Gross Profit	31.56	37.88	20.15	8.41
Selling, General & Admin	40.59	44.75	53.75	45.68
Research & Development	13.93	16.91	16.73	12.25
Operating Expenses	58.75	62.65	70.78	58.17
Operating Income	-27.19	-24.77	-50.63	-49.76
Interest Expense	-14.23	-46.8	-31.45	-3.71
Interest & Investment Income	1.05	0.51	0.01	0.01
Currency Exchange Gain (Loss)	0.6	0.77	-0.09	0.06
Other Non Operating Income (Expenses)	-	42.25	-10.9	-2.94
EBT Excluding Unusual Items	-39.78	-28.05	-93.06	-56.34
Merger & Restructuring Charges	-	-21.34	-2.92	-
Gain (Loss) on Sale of Assets	-3.29	-	-	-
Other Unusual Items	0.29	121.97	-	-
Pretax Income	-42.78	72.59	-95.98	-56.34
Income Tax Expense	1.25	-2.14	-	-
Net Income	-44.03	74.73	-95.98	-56.34
Net Income to Common	-44.03	74.73	-95.98	-56.34
Shares Outstanding (Basic)	1	0	-	-
Shares Outstanding (Diluted)	1	0	-	-
Shares Change (YoY)	355.54%	-	-	-
EPS (Basic)	-39.36	323.71	-	-
EPS (Diluted)	-39.36	304.32	-	-
Free Cash Flow	-32.36	-65.29	-54.45	-57.55
Free Cash Flow Per Share	-28.93	-265.92	-	-
Gross Margin	22.08%	20.52%	10.74%	5.67%
Operating Margin	-19.03%	-13.41%	-26.99%	-33.51%
Profit Margin	-30.81%	40.47%	-51.17%	-37.94%
Free Cash Flow Margin	-22.65%	-35.36%	-29.02%	-38.76%
EBITDA	-23.78	-23.78	-50.33	-49.52
EBITDA Margin	-16.64%	-12.88%	-26.83%	-33.34%
D&A For EBITDA	3.42	0.99	0.3	0.24
EBIT	-27.19	-24.77	-50.63	-49.76
EBIT Margin	-19.03%	-13.41%	-26.99%	-33.51%
Advertising Expenses	0.17	0.18	0.42	0.36

Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q