Urgent.ly Inc. (ULY)
NASDAQ: ULY · Real-Time Price · USD
3.130
-0.150 (-4.57%)
At close: Oct 10, 2025, 4:00 PM EDT
3.140
+0.010 (0.32%)
After-hours: Oct 10, 2025, 7:38 PM EDT

Urgent.ly Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2022
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-30.44-44.0374.73-95.98-56.34
Depreciation & Amortization
4.975.091.81.790.87
Stock-Based Compensation
2.122.362.470.490.7
Other Adjustments
5.79.88-127.7534.114.36
Change in Receivables
4.019.210.58-0.94-8.49
Changes in Accounts Payable
-0.67-1.4-5.263.151.65
Changes in Accrued Expenses
-9.88-5.48-15.033.812.23
Changes in Unearned Revenue
-0.1-0.09-0.130.220.11
Changes in Other Operating Activities
6.13-6.333.45-0.88-2.31
Operating Cash Flow
-12.86-30.79-65.15-54.24-57.21
Capital Expenditures
-1.55-1.58-0.15-0.21-0.34
Purchases of Intangible Assets
-5.15-5.45---0.02
Proceeds from Sale of Investments
-32.3137.2--
Payments for Business Acquisitions
--44.72--
Proceeds from Business Divestments
--0.58---
Investing Cash Flow
-2.4324.781.77-0.21-0.36
Short-Term Debt Issued
----41.08
Net Short-Term Debt Issued (Repaid)
----41.08
Long-Term Debt Issued
--14.73096.66
Long-Term Debt Repaid
--17.5---55.33
Net Long-Term Debt Issued (Repaid)
--17.514.73041.33
Issuance of Common Stock
---0.020.07
Net Common Stock Issued (Repurchased)
---0.020.07
Other Financing Activities
--0.57-0.290.63-4.42
Financing Cash Flow
--18.0714.4130.6578.05
Effect of Exchange Rate Changes on Cash and Cash Equivalents
-0.08-0.18--
Net Cash Flow
-19.97-24.0830.85-23.820.48
Beginning Cash & Cash Equivalents
24.838.267.4131.2110.72
Ending Cash & Cash Equivalents
4.8314.1838.267.4131.21
Free Cash Flow
-14.41-32.36-65.29-54.45-57.55
FCF Margin
-10.98%-22.65%-35.36%-29.02%-38.75%
Free Cash Flow Per Share
-12.37-28.93-265.92-6462.19-13014.40
Levered Free Cash Flow
-31.55-71.3174.1-58.128.28
Unlevered Free Cash Flow
-33.18-41.36-62.02-45.67-47.55
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q